CHCX Resources Inc
OTC:CHCX
Cash Flow Statement
Cash Flow Statement
CHCX Resources Inc
| Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jul-2004 | Oct-2004 | Jan-2005 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
(1)
|
(2)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(1)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-19%
|
(2)
-33%
|
(2)
-8%
|
(2)
+22%
|
(2)
-5%
|
(2)
-8%
|
(2)
+6%
|
(2)
+2%
|
(0)
+89%
|
(1)
-211%
|
(1)
-63%
|
(1)
-45%
|
(1)
-11%
|
(1)
+9%
|
(1)
+9%
|
(1)
+12%
|
(1)
+23%
|
(1)
+2%
|
(1)
-1%
|
(1)
+2%
|
(1)
-23%
|
(1)
+6%
|
(1)
+24%
|
(1)
+8%
|
(0)
+27%
|
(1)
-9%
|
(1)
-12%
|
(1)
-8%
|
(1)
-13%
|
(1)
+9%
|
(1)
-16%
|
(1)
+7%
|
(1)
+4%
|
(1)
+14%
|
(0)
+24%
|
(0)
+37%
|
(0)
+51%
|
(0)
+23%
|
(0)
+40%
|
(0)
-7%
|
(0)
-9%
|
(0)
+43%
|
(0)
+5%
|
1
N/A
|
(0)
N/A
|
(1)
-212%
|
(2)
-71%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-6%
|
(1)
N/A
|
(0)
+21%
|
(1)
-56%
|
(0)
+23%
|
(0)
+43%
|
(0)
+21%
|
(0)
+77%
|
(0)
-60%
|
(0)
-138%
|
(0)
-37%
|
(0)
-4%
|
(0)
+93%
|
0
N/A
|
0
+25%
|
0
+680%
|
0
-69%
|
0
+8%
|
0
+31%
|
(0)
N/A
|
(0)
+39%
|
(0)
+9%
|
(0)
-10%
|
(0)
-23%
|
(0)
-19%
|
(0)
-19%
|
(0)
-11%
|
(0)
-3%
|
(0)
-7%
|
(0)
+4%
|
(0)
+14%
|
(0)
+8%
|
(0)
+14%
|
(0)
+7%
|
(0)
+29%
|
(0)
+43%
|
(0)
+65%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+237%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
2
N/A
|
2
+1%
|
2
-8%
|
2
+13%
|
2
-27%
|
2
+52%
|
2
-13%
|
2
-11%
|
2
-5%
|
0
-85%
|
1
+178%
|
1
+64%
|
2
+30%
|
2
-3%
|
1
-8%
|
1
-19%
|
1
-39%
|
1
-8%
|
1
-17%
|
1
+7%
|
1
+57%
|
1
+11%
|
1
-6%
|
1
-11%
|
1
-11%
|
1
-9%
|
1
+10%
|
1
+7%
|
1
+3%
|
1
+4%
|
1
-10%
|
1
N/A
|
1
+5%
|
1
-3%
|
1
-13%
|
1
-23%
|
0
-42%
|
0
-58%
|
0
-46%
|
0
-29%
|
0
+17%
|
0
+2%
|
0
-17%
|
0
-12%
|
(1)
N/A
|
1
N/A
|
1
+12%
|
1
+57%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-59%
|
(0)
N/A
|
(0)
+46%
|
(1)
-156%
|
0
N/A
|
0
-88%
|
(0)
N/A
|
0
N/A
|
0
-88%
|
0
N/A
|
0
N/A
|
0
-83%
|
0
+600%
|
0
+100%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-160%
|
(0)
+54%
|
(0)
N/A
|
(0)
-17%
|
(0)
+14%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-43%
|
0
-53%
|
(0)
N/A
|
(0)
-50%
|
(0)
-117%
|
(0)
+81%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-49%
|
(0)
+50%
|
(0)
N/A
|
(0)
+45%
|
(0)
-264%
|
0
N/A
|
(0)
N/A
|
(0)
-3%
|
0
N/A
|
(0)
N/A
|
(0)
+24%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-15%
|
(3)
-27%
|
(3)
N/A
|
(2)
+17%
|
(2)
+3%
|
(2)
+2%
|
(2)
+7%
|
(2)
+6%
|
(0)
+86%
|
(1)
-192%
|
(1)
-54%
|
(2)
-36%
|
(2)
-9%
|
(2)
+11%
|
(1)
+8%
|
(1)
+6%
|
(1)
+20%
|
(1)
+3%
|
(1)
+1%
|
(1)
+6%
|
(1)
-16%
|
(1)
+7%
|
(1)
+21%
|
(1)
+7%
|
(1)
+19%
|
(1)
-11%
|
(1)
-10%
|
(1)
-8%
|
(1)
-11%
|
(1)
+8%
|
(1)
-8%
|
(1)
+8%
|
(1)
+5%
|
(1)
+13%
|
(1)
+21%
|
(0)
+38%
|
(0)
+50%
|
(0)
+41%
|
(0)
+40%
|
(0)
-7%
|
(0)
-9%
|
(0)
+43%
|
(0)
+5%
|
1
N/A
|
(0)
N/A
|
(1)
-162%
|
(2)
-66%
|
|