China Carbon Graphite Group Inc
OTC:CHGI
Cash Flow Statement
Cash Flow Statement
China Carbon Graphite Group Inc
| Jul-2007 | Oct-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
4
|
5
|
6
|
8
|
4
|
3
|
2
|
1
|
(1)
|
(3)
|
(3)
|
(2)
|
1
|
3
|
3
|
1
|
3
|
3
|
3
|
1
|
(4)
|
(5)
|
(16)
|
(22)
|
(62)
|
(63)
|
(57)
|
(50)
|
(6)
|
(3)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
1
|
3
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
1
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
7
|
6
|
51
|
58
|
61
|
62
|
9
|
9
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(2)
|
(3)
|
(4)
|
(2)
|
0
|
2
|
7
|
5
|
0
|
3
|
5
|
(14)
|
(15)
|
(26)
|
(33)
|
(23)
|
(15)
|
(19)
|
(11)
|
(4)
|
(7)
|
(11)
|
(6)
|
(3)
|
6
|
17
|
3
|
1
|
1
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
3
N/A
|
3
+3%
|
4
+41%
|
8
+82%
|
5
-29%
|
6
+13%
|
11
+72%
|
8
-25%
|
2
-76%
|
4
+121%
|
5
+23%
|
(12)
N/A
|
(10)
+13%
|
(21)
-108%
|
(26)
-25%
|
(17)
+35%
|
(8)
+52%
|
(12)
-44%
|
(3)
+73%
|
2
N/A
|
(5)
N/A
|
(12)
-144%
|
(12)
+0%
|
(17)
-42%
|
(3)
+84%
|
12
N/A
|
6
-52%
|
12
+107%
|
3
-75%
|
3
+3%
|
(0)
N/A
|
(0)
-2%
|
0
N/A
|
0
+93%
|
0
-31%
|
0
N/A
|
(0)
N/A
|
(0)
-16%
|
(0)
+11%
|
(0)
-3%
|
(0)
+96%
|
0
N/A
|
0
-60%
|
0
+347%
|
0
+74%
|
0
-21%
|
0
+40%
|
0
-43%
|
0
-91%
|
0
+49%
|
(0)
N/A
|
(0)
-68%
|
(0)
+15%
|
(0)
-17%
|
0
N/A
|
0
+1 466%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(4)
|
(2)
|
0
|
(1)
|
2
|
(1)
|
(5)
|
(7)
|
(8)
|
(9)
|
(3)
|
(2)
|
(1)
|
3
|
(6)
|
(17)
|
(21)
|
(24)
|
(29)
|
(18)
|
(13)
|
(10)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
0%
|
(3)
-24%
|
(6)
-93%
|
(4)
+34%
|
(4)
-7%
|
(7)
-59%
|
(5)
+31%
|
(5)
+0%
|
(9)
-105%
|
(6)
+32%
|
(9)
-47%
|
(13)
-42%
|
(10)
+26%
|
(11)
-9%
|
(12)
-9%
|
(9)
+26%
|
(7)
+13%
|
(7)
+3%
|
(3)
+59%
|
(6)
-92%
|
(17)
-196%
|
(22)
-28%
|
(24)
-13%
|
(29)
-20%
|
(18)
+37%
|
(13)
+28%
|
(10)
+24%
|
(1)
+91%
|
(0)
+65%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-211%
|
(0)
+4%
|
(0)
N/A
|
(0)
+2%
|
(0)
+65%
|
(0)
-22%
|
(0)
+75%
|
(0)
-639%
|
(0)
+72%
|
(0)
+34%
|
(0)
-26%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
3
|
4
|
4
|
4
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
4
|
3
|
7
|
7
|
2
|
5
|
(1)
|
20
|
21
|
28
|
36
|
32
|
27
|
21
|
11
|
(2)
|
20
|
45
|
48
|
18
|
45
|
(27)
|
(27)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(11)
|
(11)
|
(3)
|
(4)
|
1
|
(10)
|
(15)
|
(16)
|
23
|
(13)
|
32
|
34
|
(2)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+28%
|
(1)
-181%
|
(2)
-65%
|
(2)
+29%
|
(2)
-34%
|
2
N/A
|
3
+19%
|
5
+98%
|
9
+68%
|
3
-67%
|
24
+707%
|
21
-11%
|
28
+33%
|
33
+18%
|
21
-36%
|
17
-20%
|
19
+9%
|
8
-58%
|
(0)
N/A
|
10
N/A
|
30
+195%
|
33
+8%
|
41
+27%
|
32
-23%
|
5
-86%
|
7
+50%
|
(2)
N/A
|
(2)
+10%
|
(3)
-47%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
0%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-144 000%
|
(0)
N/A
|
(0)
N/A
|
(0)
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-61%
|
0
-82%
|
0
+150%
|
(0)
N/A
|
6
N/A
|
6
-3%
|
3
-56%
|
4
+42%
|
2
-54%
|
3
+76%
|
(2)
N/A
|
(3)
-23%
|
(4)
-35%
|
(8)
-101%
|
0
N/A
|
(1)
N/A
|
(3)
-294%
|
(1)
+66%
|
(0)
+58%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+74%
|
(0)
+51%
|
(0)
+99%
|
(0)
-32 900%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 177%
|
0
-83%
|
0
N/A
|
0
+48%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-322%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-98%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+240%
|
0
+144%
|
(0)
N/A
|
(0)
+36%
|
(0)
-466%
|
0
N/A
|
0
+1 308%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
0
N/A
|
1
+21%
|
1
+125%
|
4
+278%
|
4
-19%
|
3
-21%
|
8
+172%
|
5
-30%
|
(3)
N/A
|
(4)
-45%
|
(3)
+23%
|
(20)
-581%
|
(18)
+10%
|
(24)
-33%
|
(29)
-21%
|
(20)
+32%
|
(14)
+29%
|
(18)
-26%
|
(9)
+49%
|
(4)
+60%
|
(5)
-38%
|
(12)
-142%
|
(12)
+1%
|
(17)
-42%
|
(3)
+84%
|
12
N/A
|
6
-52%
|
12
+107%
|
3
-75%
|
3
+3%
|
(0)
N/A
|
(0)
-2%
|
0
N/A
|
0
+97%
|
0
-31%
|
0
N/A
|
(0)
N/A
|
(0)
-16%
|
(0)
+9%
|
(0)
-3%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+143%
|
0
-24%
|
0
+53%
|
0
-56%
|
0
-97%
|
0
+264%
|
(0)
N/A
|
(0)
-36%
|
(0)
+2%
|
(0)
-15%
|
0
N/A
|
0
+1 352%
|
|