China Medicine Corp
OTC:CHME
Balance Sheet
Balance Sheet Decomposition
China Medicine Corp
China Medicine Corp
Balance Sheet
China Medicine Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
0
|
0
|
6
|
3
|
0
|
|
| Cash |
0
|
0
|
6
|
3
|
0
|
|
| Total Receivables |
2
|
7
|
14
|
20
|
22
|
|
| Accounts Receivables |
2
|
7
|
14
|
19
|
22
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
1
|
2
|
4
|
5
|
3
|
|
| Other Current Assets |
1
|
3
|
6
|
6
|
5
|
|
| Total Current Assets |
5
|
12
|
29
|
34
|
30
|
|
| PP&E Net |
0
|
1
|
1
|
4
|
12
|
|
| PP&E Gross |
0
|
1
|
1
|
4
|
12
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
4
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
17
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
6
|
8
|
|
| Total Assets |
5
N/A
|
15
+177%
|
33
+121%
|
45
+37%
|
67
+50%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
10
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
3
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
14
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
7
|
|
| Total Liabilities |
1
N/A
|
2
+164%
|
2
+16%
|
2
+9%
|
22
+1 041%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
9
|
16
|
25
|
27
|
|
| Additional Paid In Capital |
0
|
3
|
13
|
13
|
13
|
|
| Other Equity |
0
|
1
|
2
|
4
|
4
|
|
| Total Equity |
5
N/A
|
13
+179%
|
31
+133%
|
43
+38%
|
45
+5%
|
|
| Total Liabilities & Equity |
5
N/A
|
15
+177%
|
33
+121%
|
45
+37%
|
67
+50%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
7
|
8
|
15
|
15
|
15
|
|
| Preferred Shares Outstanding |
0
|
2
|
0
|
0
|
0
|
|