Waverunner Capital Inc
OTC:CHMJF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Waverunner Capital Inc
OTC:CHMJF
|
CA |
|
T
|
Tiernan Gold Corp
XTSX:TNGD
|
CA |
Balance Sheet
Balance Sheet Decomposition
Waverunner Capital Inc
Waverunner Capital Inc
Balance Sheet
Waverunner Capital Inc
| Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
7
|
3
|
0
|
1
|
1
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
3
|
0
|
0
|
1
|
0
|
0
|
|
| Cash Equivalents |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
3
|
8
|
4
|
2
|
2
|
1
|
0
|
0
|
|
| PP&E Net |
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
1
-92%
|
0
-28%
|
1
+205%
|
1
+10%
|
0
-68%
|
1
+176%
|
0
-80%
|
0
-72%
|
0
+126%
|
4
+2 733%
|
12
+191%
|
7
-37%
|
4
-50%
|
2
-45%
|
1
-54%
|
0
-50%
|
0
-37%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
7
|
0
|
1
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
8
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
0
-88%
|
0
+59%
|
0
+78%
|
0
N/A
|
1
+38%
|
1
+70%
|
0
-98%
|
0
+213%
|
0
+56%
|
1
+554%
|
8
+909%
|
9
+13%
|
9
+6%
|
8
-12%
|
8
-2%
|
1
-90%
|
1
+49%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
14
|
17
|
17
|
18
|
19
|
20
|
32
|
32
|
|
| Retained Earnings |
0
|
4
|
5
|
7
|
8
|
9
|
10
|
10
|
10
|
11
|
12
|
16
|
22
|
26
|
29
|
30
|
34
|
35
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
|
| Total Equity |
5
N/A
|
0
-93%
|
0
-69%
|
1
+518%
|
1
+19%
|
0
N/A
|
0
N/A
|
0
+915%
|
0
N/A
|
0
N/A
|
3
+12 418%
|
4
+24%
|
1
N/A
|
5
-344%
|
6
-10%
|
7
-16%
|
0
+96%
|
1
-199%
|
|
| Total Liabilities & Equity |
7
N/A
|
1
-92%
|
0
-28%
|
1
+205%
|
1
+10%
|
0
-68%
|
1
+176%
|
0
-80%
|
0
-72%
|
0
+126%
|
4
+2 733%
|
12
+191%
|
7
-37%
|
4
-50%
|
2
-45%
|
1
-54%
|
0
-50%
|
0
-37%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|