NEXT-ChemX Corp
OTC:CHMX
Income Statement
Earnings Waterfall
NEXT-ChemX Corp
Income Statement
NEXT-ChemX Corp
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(1)
-354%
|
(1)
-72%
|
(2)
-68%
|
(2)
-20%
|
(2)
+2%
|
(2)
+2%
|
(2)
+18%
|
(2)
-4%
|
(2)
-8%
|
(2)
-1%
|
(2)
-4%
|
(2)
-2%
|
(2)
+7%
|
(2)
+4%
|
(2)
-1%
|
(1)
+29%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-355%
|
(1)
-71%
|
(2)
-70%
|
(2)
-22%
|
(2)
+1%
|
(2)
+1%
|
(2)
+18%
|
(2)
-4%
|
(2)
+3%
|
(2)
-30%
|
(2)
-4%
|
(2)
-3%
|
(2)
+1%
|
(2)
+24%
|
(2)
-1%
|
(1)
+24%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-287%
|
(2)
-205%
|
(2)
-22%
|
(2)
+1%
|
(2)
+1%
|
(2)
+18%
|
(2)
-4%
|
(2)
+3%
|
(2)
-30%
|
(2)
-4%
|
(2)
-3%
|
(2)
+1%
|
(2)
+24%
|
(2)
-1%
|
(1)
+24%
|
|
| EPS (Diluted) |
0.03
N/A
|
0
N/A
|
-0.02
N/A
|
-0.08
-300%
|
-0.08
N/A
|
-0.08
N/A
|
-0.08
N/A
|
-0.06
+25%
|
-0.06
N/A
|
-0.06
N/A
|
-0.08
-33%
|
-0.08
N/A
|
-0.09
-12%
|
-0.08
+11%
|
-0.06
+25%
|
-0.06
N/A
|
-0.05
+17%
|
|