China High Speed Transmission Equipment Group Co Ltd
OTC:CHSTF
China High Speed Transmission Equipment Group Co Ltd
OTC:CHSTF
Price:
0.2063
USD
Market Closed
Market Cap:
$337.4m
Income Statement
Earnings Waterfall
China High Speed Transmission Equipment Group Co Ltd
China High Speed Transmission Equipment Group Co Ltd
Income Statement
China High Speed Transmission Equipment Group Co Ltd
China High Speed Transmission Equipment Group Co Ltd
Currency: CNY
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
(14)
|
0
|
0
|
0
|
(19)
|
0
|
(48)
|
0
|
(66)
|
0
|
524
|
287
|
564
|
629
|
742
|
707
|
643
|
612
|
496
|
448
|
555
|
656
|
631
|
576
|
510
|
418
|
283
|
223
|
233
|
277
|
375
|
463
|
506
|
510
|
468
|
0
|
|
| Revenue |
1 905
N/A
|
2 382
+25%
|
3 439
+44%
|
4 122
+20%
|
5 647
+37%
|
6 711
+19%
|
7 393
+10%
|
7 479
+1%
|
7 121
-5%
|
7 231
+2%
|
6 369
-12%
|
5 717
-10%
|
6 539
+14%
|
7 846
+20%
|
8 147
+4%
|
8 951
+10%
|
9 846
+10%
|
9 627
-2%
|
8 966
-7%
|
8 328
-7%
|
7 991
-4%
|
7 439
-7%
|
8 204
+10%
|
8 787
+7%
|
9 723
+11%
|
11 142
+15%
|
15 369
+38%
|
20 501
+33%
|
20 211
-1%
|
19 295
-5%
|
21 080
+9%
|
22 652
+7%
|
24 077
+6%
|
22 979
-5%
|
22 075
-4%
|
21 895
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 352)
|
(1 645)
|
(2 447)
|
(2 914)
|
(3 786)
|
(4 541)
|
(5 094)
|
(5 366)
|
(5 302)
|
(5 415)
|
(4 816)
|
(4 488)
|
(4 908)
|
(5 738)
|
(6 104)
|
(6 510)
|
(6 648)
|
(6 306)
|
(5 979)
|
(5 673)
|
(5 687)
|
(5 557)
|
(6 673)
|
(7 286)
|
(7 788)
|
(8 803)
|
(12 156)
|
(16 656)
|
(17 022)
|
(16 559)
|
(17 816)
|
(18 989)
|
(20 682)
|
(19 983)
|
(18 787)
|
(18 109)
|
|
| Gross Profit |
553
N/A
|
737
+33%
|
992
+35%
|
1 208
+22%
|
1 861
+54%
|
2 170
+17%
|
2 299
+6%
|
2 113
-8%
|
1 819
-14%
|
1 816
0%
|
1 553
-14%
|
1 229
-21%
|
1 631
+33%
|
2 109
+29%
|
2 043
-3%
|
2 442
+20%
|
3 198
+31%
|
3 320
+4%
|
2 987
-10%
|
2 654
-11%
|
2 304
-13%
|
1 882
-18%
|
1 531
-19%
|
1 500
-2%
|
1 935
+29%
|
2 339
+21%
|
3 213
+37%
|
3 846
+20%
|
3 188
-17%
|
2 736
-14%
|
3 263
+19%
|
3 663
+12%
|
3 395
-7%
|
2 996
-12%
|
3 288
+10%
|
3 786
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(305)
|
(364)
|
(500)
|
(496)
|
(506)
|
(584)
|
(688)
|
(553)
|
(803)
|
(852)
|
(851)
|
(834)
|
(926)
|
(722)
|
(918)
|
(902)
|
(1 249)
|
(1 218)
|
(1 360)
|
(1 379)
|
(1 156)
|
(582)
|
(1 032)
|
(870)
|
(1 173)
|
(1 437)
|
(1 706)
|
(1 814)
|
(1 381)
|
(1 348)
|
(1 841)
|
(2 005)
|
(2 088)
|
(2 694)
|
(8 484)
|
(7 901)
|
|
| Selling, General & Administrative |
(292)
|
(400)
|
(391)
|
(414)
|
(457)
|
(575)
|
(747)
|
(668)
|
(781)
|
(845)
|
(867)
|
(901)
|
(1 035)
|
(1 016)
|
(1 020)
|
(1 019)
|
(1 122)
|
(1 201)
|
(983)
|
(1 034)
|
(927)
|
(826)
|
(787)
|
(736)
|
(882)
|
(1 046)
|
(1 479)
|
(1 391)
|
(867)
|
(914)
|
(1 250)
|
(1 329)
|
(1 389)
|
(2 107)
|
(4 547)
|
(3 918)
|
|
| Research & Development |
(23)
|
(25)
|
(56)
|
(67)
|
(70)
|
(76)
|
(51)
|
(60)
|
(83)
|
(97)
|
(138)
|
(128)
|
(139)
|
(170)
|
(167)
|
(171)
|
(331)
|
(393)
|
(361)
|
(337)
|
(286)
|
(290)
|
(337)
|
(379)
|
(395)
|
(464)
|
(513)
|
(734)
|
(668)
|
(582)
|
(745)
|
(838)
|
(904)
|
(855)
|
(809)
|
(851)
|
|
| Depreciation & Amortization |
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
19
|
62
|
(53)
|
(15)
|
22
|
66
|
110
|
175
|
61
|
90
|
153
|
196
|
249
|
463
|
270
|
289
|
204
|
376
|
(16)
|
(8)
|
57
|
533
|
93
|
245
|
104
|
73
|
285
|
310
|
155
|
148
|
153
|
163
|
205
|
268
|
(3 128)
|
(3 131)
|
|
| Operating Income |
248
N/A
|
374
+51%
|
492
+32%
|
712
+45%
|
1 355
+90%
|
1 585
+17%
|
1 611
+2%
|
1 560
-3%
|
1 016
-35%
|
964
-5%
|
702
-27%
|
395
-44%
|
705
+78%
|
1 386
+97%
|
1 126
-19%
|
1 540
+37%
|
1 949
+27%
|
2 102
+8%
|
1 628
-23%
|
1 275
-22%
|
1 148
-10%
|
1 300
+13%
|
499
-62%
|
631
+26%
|
762
+21%
|
902
+18%
|
1 506
+67%
|
2 032
+35%
|
1 808
-11%
|
1 387
-23%
|
1 422
+2%
|
1 657
+17%
|
1 307
-21%
|
302
-77%
|
(5 196)
N/A
|
(4 115)
+21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
83
|
97
|
271
|
72
|
(189)
|
(54)
|
37
|
(223)
|
(322)
|
(461)
|
(492)
|
(576)
|
(482)
|
(654)
|
(622)
|
(744)
|
(549)
|
(579)
|
(223)
|
(297)
|
(260)
|
(232)
|
(230)
|
(327)
|
(246)
|
(140)
|
(259)
|
(276)
|
(82)
|
(40)
|
(147)
|
(236)
|
(310)
|
(387)
|
(314)
|
(659)
|
|
| Non-Reccuring Items |
(6)
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
(3)
|
(70)
|
(135)
|
(159)
|
(197)
|
(9)
|
(53)
|
(119)
|
(37)
|
278
|
228
|
(397)
|
10
|
(55)
|
(100)
|
(109)
|
(69)
|
(81)
|
(94)
|
(73)
|
(17)
|
(15)
|
(11)
|
(3)
|
15
|
(5)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(214)
|
(259)
|
(258)
|
(258)
|
(258)
|
(129)
|
|
| Pre-Tax Income |
324
N/A
|
470
+45%
|
765
+63%
|
784
+2%
|
1 166
+49%
|
1 532
+31%
|
1 650
+8%
|
1 337
-19%
|
695
-48%
|
503
-28%
|
208
-59%
|
(251)
N/A
|
88
N/A
|
574
+549%
|
307
-47%
|
787
+157%
|
1 347
+71%
|
1 404
+4%
|
1 367
-3%
|
1 256
-8%
|
1 116
-11%
|
670
-40%
|
280
-58%
|
248
-11%
|
416
+67%
|
653
+57%
|
1 178
+80%
|
1 675
+42%
|
1 632
-3%
|
1 190
-27%
|
1 044
-12%
|
1 148
+10%
|
728
-37%
|
(346)
N/A
|
(5 753)
-1 564%
|
(4 908)
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(44)
|
(72)
|
(90)
|
(200)
|
(257)
|
(257)
|
(222)
|
(148)
|
(156)
|
(79)
|
(20)
|
(57)
|
(70)
|
(131)
|
(259)
|
(344)
|
(359)
|
(308)
|
(187)
|
(174)
|
(117)
|
(11)
|
44
|
(62)
|
(197)
|
(327)
|
(361)
|
(235)
|
(440)
|
(399)
|
(105)
|
(112)
|
101
|
(178)
|
(435)
|
|
| Income from Continuing Operations |
306
|
426
|
693
|
694
|
966
|
1 275
|
1 394
|
1 115
|
548
|
347
|
129
|
(271)
|
31
|
504
|
176
|
528
|
1 003
|
1 045
|
1 059
|
1 070
|
942
|
553
|
269
|
293
|
354
|
455
|
851
|
1 314
|
1 397
|
750
|
644
|
1 043
|
615
|
(244)
|
(5 932)
|
(5 343)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
1
|
1
|
(10)
|
(8)
|
9
|
20
|
10
|
24
|
33
|
25
|
33
|
29
|
30
|
40
|
50
|
50
|
99
|
80
|
2
|
(3)
|
14
|
16
|
(10)
|
(52)
|
(82)
|
(236)
|
(543)
|
(653)
|
(520)
|
(398)
|
(625)
|
(821)
|
|
| Net Income (Common) |
307
N/A
|
426
+39%
|
692
+63%
|
694
+0%
|
966
+39%
|
1 276
+32%
|
1 384
+8%
|
1 107
-20%
|
557
-50%
|
367
-34%
|
138
-62%
|
(247)
N/A
|
65
N/A
|
529
+719%
|
208
-61%
|
557
+167%
|
1 033
+85%
|
1 085
+5%
|
1 109
+2%
|
1 120
+1%
|
452
-60%
|
9
-98%
|
208
+2 210%
|
158
-24%
|
438
+178%
|
612
+40%
|
841
+37%
|
1 261
+50%
|
1 315
+4%
|
514
-61%
|
102
-80%
|
389
+283%
|
96
-75%
|
(642)
N/A
|
(6 557)
-921%
|
(6 164)
+6%
|
|
| EPS (Diluted) |
0.29
N/A
|
0.34
+17%
|
0.52
+53%
|
0.55
+6%
|
0.77
+40%
|
0.96
+25%
|
1.01
+5%
|
0.8
-21%
|
0.41
-49%
|
0.27
-34%
|
0.1
-63%
|
-0.18
N/A
|
0.05
N/A
|
0.32
+540%
|
0.13
-59%
|
0.34
+162%
|
0.63
+85%
|
0.66
+5%
|
0.68
+3%
|
0.69
+1%
|
0.27
-61%
|
0
N/A
|
0.12
N/A
|
0.09
-25%
|
0.26
+189%
|
0.37
+42%
|
0.51
+38%
|
0.77
+51%
|
0.8
+4%
|
0.31
-61%
|
0.06
-81%
|
0.24
+300%
|
0.06
-75%
|
-0.39
N/A
|
-4.01
-928%
|
-3.77
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
