C

Coolpad Group Ltd
OTC:CHWTF

Watchlist Manager
Coolpad Group Ltd
OTC:CHWTF
Watchlist
Price: 0.1184 USD Market Closed
Market Cap: $4.4B

Income Statement

Earnings Waterfall
Coolpad Group Ltd

Income Statement
Coolpad Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
3
4
9
12
12
20
23
33
14
20
9
27
46
56
55
46
23
39
87
106
103
80
84
68
26
33
37
21
41
1
37
1
49
1
17
1
8
0
41
0
Revenue
354
N/A
616
+74%
641
+4%
961
+50%
1 278
+33%
965
-24%
1 007
+4%
1 282
+27%
2 605
+103%
3 992
+53%
4 593
+15%
5 517
+20%
7 340
+33%
10 531
+43%
14 359
+36%
17 773
+24%
19 624
+10%
24 927
+27%
24 900
0%
18 749
-25%
14 668
-22%
11 162
-24%
7 969
-29%
5 082
-36%
3 378
-34%
1 791
-47%
1 277
-29%
1 132
-11%
1 858
+64%
1 587
-15%
812
-49%
746
-8%
665
-11%
486
-27%
208
-57%
239
+15%
307
+29%
388
+26%
499
+29%
422
-16%
Gross Profit
Cost of Revenue
(230)
(398)
(401)
(607)
(756)
(530)
(649)
(866)
(1 890)
(2 900)
(3 475)
(4 513)
(6 259)
(9 214)
(12 639)
(15 543)
(17 094)
(21 625)
(21 885)
(16 645)
(13 079)
(9 982)
(7 615)
(5 340)
(3 696)
(2 228)
(1 349)
(1 073)
(1 426)
(1 176)
(690)
(722)
(629)
(496)
(352)
(255)
(200)
(295)
(427)
(376)
Gross Profit
124
N/A
219
+77%
240
+10%
353
+47%
521
+48%
435
-17%
358
-18%
416
+16%
715
+72%
1 092
+53%
1 117
+2%
1 005
-10%
1 081
+8%
1 318
+22%
1 720
+31%
2 230
+30%
2 530
+13%
3 302
+31%
3 015
-9%
2 104
-30%
1 589
-24%
1 180
-26%
354
-70%
(257)
N/A
(318)
-24%
(437)
-37%
(72)
+84%
59
N/A
432
+631%
410
-5%
122
-70%
24
-81%
36
+54%
(10)
N/A
(144)
-1 343%
(16)
+89%
107
N/A
93
-13%
72
-22%
46
-37%
Operating Income
Operating Expenses
(62)
(120)
(179)
(236)
(345)
(427)
(411)
(381)
(444)
(576)
(593)
(634)
(805)
(933)
(1 319)
(1 766)
(2 091)
(2 730)
(2 346)
939
(1 579)
(3 538)
(1 949)
(2 260)
(1 876)
(1 020)
(316)
(155)
(369)
(487)
(464)
(576)
(443)
(585)
(321)
(243)
(247)
(236)
(206)
(146)
Selling, General & Administrative
(74)
(137)
(193)
(254)
(406)
(504)
(458)
(424)
(478)
(662)
(576)
(703)
(774)
(1 089)
(1 144)
(1 524)
(1 569)
(1 890)
(1 901)
(1 316)
(1 347)
(1 227)
(1 409)
(1 644)
(1 133)
(439)
(367)
(326)
(408)
(328)
(284)
(315)
(415)
(402)
(193)
(133)
(235)
(344)
(177)
(162)
Research & Development
0
0
0
0
0
0
0
0
0
0
(148)
(112)
(218)
(136)
(371)
(438)
(698)
(896)
(725)
(620)
(523)
(430)
(458)
(460)
(402)
(227)
(108)
(104)
(114)
(148)
(210)
(187)
(162)
(176)
(168)
(97)
(50)
(56)
(42)
(31)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(32)
0
(43)
(5)
(33)
(5)
(28)
(35)
(38)
(43)
(39)
(79)
(71)
(85)
(98)
(64)
(15)
(11)
(6)
(3)
0
(1)
0
(2)
(4)
(5)
0
(4)
0
0
0
0
Other Operating Expenses
13
17
15
17
62
77
46
44
66
85
173
186
220
298
224
232
213
97
318
2 955
363
(1 796)
15
(93)
(326)
(343)
165
279
154
(11)
30
(72)
136
(2)
40
(10)
38
163
13
47
Operating Income
62
N/A
99
+60%
61
-38%
116
+90%
177
+53%
9
-95%
(53)
N/A
35
N/A
271
+674%
515
+90%
524
+2%
370
-29%
277
-25%
384
+39%
400
+4%
464
+16%
439
-5%
572
+30%
669
+17%
3 043
+355%
9
-100%
(2 357)
N/A
(1 595)
+32%
(2 518)
-58%
(2 195)
+13%
(1 457)
+34%
(388)
+73%
(96)
+75%
63
N/A
(77)
N/A
(342)
-344%
(552)
-61%
(407)
+26%
(595)
-46%
(465)
+22%
(259)
+44%
(139)
+46%
(143)
-3%
(134)
+6%
(100)
+25%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(7)
(12)
(10)
(15)
(11)
(12)
(7)
(1)
21
17
47
(11)
18
36
(1)
89
(65)
(49)
(319)
(273)
(288)
(239)
(0)
(104)
(95)
(6)
48
193
126
7
(157)
(51)
(163)
(192)
(176)
(72)
(137)
(149)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2 620
0
(2 473)
(586)
(507)
(428)
63
0
10
0
(83)
64
8
0
(1)
0
82
11
20
10
Total Other Income
0
(1)
0
1
1
0
0
0
0
0
0
0
0
(1)
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(0)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
60
N/A
95
+58%
54
-43%
105
+94%
168
+60%
(6)
N/A
(64)
-967%
23
N/A
264
+1 048%
514
+95%
545
+6%
387
-29%
324
-16%
372
+15%
418
+12%
500
+20%
437
-13%
661
+51%
607
-8%
2 994
+394%
2 311
-23%
(2 630)
N/A
(4 356)
-66%
(3 342)
+23%
(2 702)
+19%
(1 989)
+26%
(419)
+79%
(101)
+76%
118
N/A
116
-2%
(299)
N/A
(481)
-61%
(556)
-16%
(645)
-16%
(629)
+2%
(451)
+28%
(234)
+48%
(203)
+13%
(251)
-23%
(240)
+4%
Net Income
Tax Provision
(9)
(15)
0
11
0
0
(12)
(17)
(24)
(34)
(65)
(60)
(53)
(68)
(94)
(115)
(89)
(112)
(93)
(56)
(35)
(3)
(45)
(45)
(21)
(7)
9
(4)
(3)
(43)
(46)
(33)
(16)
8
4
12
13
9
(2)
(3)
Income from Continuing Operations
51
80
54
116
168
(6)
(76)
5
240
480
480
327
271
304
324
385
348
548
514
2 938
2 277
(2 633)
(4 401)
(3 388)
(2 723)
(1 996)
(411)
(105)
115
73
(345)
(514)
(572)
(638)
(626)
(439)
(221)
(194)
(252)
(242)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
(1)
5
48
61
22
12
49
45
1
(5)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
51
N/A
80
+57%
54
-33%
116
+115%
168
+45%
(6)
N/A
(76)
-1 167%
5
N/A
240
+4 700%
480
+100%
480
N/A
327
-32%
271
-17%
305
+13%
326
+7%
386
+18%
349
-10%
549
+57%
513
-7%
2 943
+474%
2 325
-21%
(2 571)
N/A
(4 380)
-70%
(3 376)
+23%
(2 674)
+21%
(1 951)
+27%
(409)
+79%
(110)
+73%
112
N/A
73
-35%
(394)
N/A
(566)
-44%
(572)
-1%
(638)
-11%
(625)
+2%
(439)
+30%
(221)
+50%
(194)
+12%
(252)
-30%
(242)
+4%
EPS (Diluted)
0.57
N/A
0.72
+26%
0.48
-33%
1.02
+113%
1.46
+43%
-0.05
N/A
-0.68
-1 260%
0.04
N/A
2.12
+5 200%
4.08
+92%
4.07
0%
2.61
-36%
2.22
-15%
2.57
+16%
2.77
+8%
3.3
+19%
2.98
-10%
4.61
+55%
4.28
-7%
24.48
+472%
19.31
-21%
-18.82
N/A
-33.01
-75%
-24.65
+25%
-19.53
+21%
-14.24
+27%
-2.98
+79%
-0.8
+73%
0.81
N/A
0.46
-43%
-2.41
N/A
-2.95
-22%
-2.46
+17%
-1.87
+24%
-1.83
+2%
-1.28
+30%
-0.61
+52%
-0.47
+23%
-0.62
-32%
-0.59
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett