Watchlist Manager

Watchlist

Price: 1.6 USD -0.62%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EGP

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		5 054	5 285	5 446	5 726	6 276	6 777	7 283	7 821	8 115	8 556	8 883	9 316	10 018	10 533	11 226	12 261	12 504	12 980	14 614	16 502	18 144	19 822	20 295	20 283	21 579	22 834	24 050	24 970	25 172	24 655	24 392	24 487	24 966	26 005	26 997	28 628	31 005	30 285	36 034	52 930	60 846
Interest Income		9 521	9 938	10 278	10 751	11 550	12 366	13 203	14 046	14 765	15 562	16 438	17 549	19 144	21 342	23 747	26 667	28 671	30 231	32 406	34 813	37 404	39 745	41 167	41 906	42 601	43 011	42 829	42 471	42 196	41 632	42 291	43 329	45 078	46 962	48 374	51 362	55 724	0	0	104 028	67 675
Interest Expense		4 468	4 653	4 832	5 025	5 274	5 589	5 920	6 225	6 650	7 006	7 556	8 235	9 127	10 810	12 521	14 405	16 167	17 250	17 791	18 310	19 260	19 923	20 871	21 622	21 022	20 176	18 779	17 501	17 024	16 977	17 899	18 842	20 112	20 957	21 377	22 734	24 719	26 416	33 934	51 099	60 012
Non Interest Income		2 201	2 280	2 482	2 641	2 444	2 758	2 599	2 632	3 019	2 762	2 956	2 952	3 320	3 869	4 022	4 313	4 316	4 733	5 036	5 209	5 008	5 052	4 781	4 952	4 800	5 203	5 443	4 880	4 534	5 271	5 405	5 984	5 426	7 165	7 339	7 895	9 522	7 964	9 515	13 604	29 284
Revenue		7 255 N/A	7 565 +4%	7 928 +5%	8 367 +6%	8 720 +4%	9 535 +9%	9 882 +4%	10 453 +6%	11 134 +7%	11 318 +2%	11 839 +5%	12 268 +4%	13 338 +9%	14 402 +8%	15 248 +6%	16 574 +9%	16 820 +1%	17 713 +5%	19 650 +11%	21 711 +10%	23 152 +7%	24 874 +7%	25 076 +1%	25 235 +1%	26 379 +5%	28 037 +6%	29 493 +5%	29 850 +1%	29 706 0%	29 926 +1%	29 797 0%	30 471 +2%	30 392 0%	33 170 +9%	34 336 +4%	36 523 +6%	40 527 +11%	38 249 -6%	45 548 +19%	66 533 +46%	90 130 +35%
Pre-Tax Income
Loan Loss Provision		(915)	(874)	(785)	(817)	(589)	(825)	(878)	(1 243)	(1 682)	(1 550)	(1 538)	(1 140)	(893)	(1 112)	(1 199)	(1 748)	(1 742)	(1 556)	(2 224)	(3 113)	(3 076)	(3 277)	(2 580)	(1 480)	(1 435)	(2 154)	(2 900)	(4 091)	(5 019)	(4 481)	(3 779)	(2 479)	(1 680)	(938)	(733)	(654)	(1 585)	(1 749)	(1 559)	(4 270)	(4 746)
Non Interest Expense		(2 163)	(2 275)	(2 368)	(2 576)	(2 683)	(2 793)	(2 895)	(2 916)	(2 970)	(3 237)	(3 480)	(3 749)	(4 455)	(4 926)	(5 120)	(5 331)	(5 048)	(5 324)	(6 038)	(6 493)	(6 997)	(7 636)	(7 949)	(8 317)	(8 408)	(9 451)	(9 912)	(9 758)	(9 451)	(9 776)	(9 689)	(10 017)	(9 879)	(11 346)	(12 080)	(13 334)	(15 000)	(12 865)	(15 100)	(20 610)	(35 231)
Pre-Tax Income		4 176 N/A	4 417 +6%	4 776 +8%	4 974 +4%	5 447 +10%	5 914 +9%	6 107 +3%	6 293 +3%	6 482 +3%	6 532 +1%	6 820 +4%	7 379 +8%	7 990 +8%	8 365 +5%	8 932 +7%	9 497 +6%	10 029 +6%	10 833 +8%	11 387 +5%	12 104 +6%	13 079 +8%	13 962 +7%	14 548 +4%	15 439 +6%	16 535 +7%	16 432 -1%	16 682 +2%	16 001 -4%	15 236 -5%	15 670 +3%	16 329 +4%	17 976 +10%	18 833 +5%	20 886 +11%	21 523 +3%	22 536 +5%	23 941 +6%	23 638 -1%	28 890 +22%	41 653 +44%	50 152 +20%
Net Income
Tax Provision		(1 170)	(1 262)	(1 360)	(1 506)	(1 776)	(1 954)	(1 945)	(1 772)	(1 814)	(1 710)	(1 731)	(1 917)	(2 094)	(2 254)	(2 395)	(2 596)	(2 781)	(3 049)	(3 028)	(3 218)	(3 497)	(3 759)	(4 037)	(4 340)	(4 734)	(4 876)	(5 237)	(5 393)	(5 000)	(4 958)	(5 027)	(5 208)	(5 566)	(6 232)	(6 539)	(6 945)	(7 769)	(7 208)	(8 526)	(11 942)	(14 584)
Income from Continuing Operations		3 006	3 154	3 415	3 467	3 671	3 960	4 162	4 522	4 669	4 821	5 089	5 461	5 896	6 111	6 537	6 901	7 248	7 784	8 359	8 886	9 582	10 203	10 511	11 099	11 801	11 556	11 444	10 607	10 236	10 710	11 301	12 767	13 268	14 654	14 985	15 592	16 172	16 430	20 364	29 711	35 568
Income to Minority Interest		0	0	0	0	(2)	(1)	(1)	(1)	(1)	(5)	(5)	(14)	(14)	(33)	(33)	(24)	(24)	0	0	0	0	0	0	0	0	0	0	2	2	2	4	2	4	(1)	(13)	(23)	(58)	(42)	(31)	(34)	(31)
Net Income (Common)		3 006 N/A	3 153 +5%	3 414 +8%	3 466 +2%	3 741 +8%	4 044 +8%	4 260 +5%	4 616 +8%	4 729 +2%	4 914 +4%	5 230 +6%	5 605 +7%	6 009 +7%	6 451 +7%	6 815 +6%	7 199 +6%	7 516 +4%	7 803 +4%	8 378 +7%	8 886 +6%	9 582 +8%	10 203 +6%	10 511 +3%	11 099 +6%	11 801 +6%	11 556 -2%	11 444 -1%	10 610 -7%	10 238 -4%	10 713 +5%	11 306 +6%	12 769 +13%	13 272 +4%	14 653 +10%	14 972 +2%	15 568 +4%	16 114 +4%	16 337 +1%	20 282 +24%	29 635 +46%	35 494 +20%
EPS (Diluted)		1.04 N/A	1.09 +5%	1.18 +8%	1.19 +1%	1.28 +8%	1.19 -7%	1.44 +21%	1.57 +9%	1.62 +3%	1.53 -6%	1.78 +16%	1.9 +7%	2.04 +7%	2.19 +7%	2.3 +5%	2.43 +6%	2.54 +5%	2.63 +4%	2.82 +7%	2.99 +6%	3.26 +9%	3.44 +6%	3.62 +5%	3.82 +6%	4.1 +7%	3.89 -5%	3.86 -1%	3.6 -7%	3.46 -4%	3.62 +5%	3.74 +3%	4.29 +15%	4.45 +4%	4.86 +9%	4.99 +3%	5.18 +4%	5.35 +3%	5.38 +1%	6.7 +25%	9.77 +46%	11.6 +19%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 142,500+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.