China Merchants Bank Co Ltd
OTC:CIHHF
China Merchants Bank Co Ltd
OTC:CIHHF
Price:
6.66
USD
Market Cap:
$167.9B
Balance Sheet
Balance Sheet Decomposition
China Merchants Bank Co Ltd
China Merchants Bank Co Ltd
Balance Sheet Decomposition is not available for
China Merchants Bank Co Ltd
China Merchants Bank Co Ltd
Balance Sheet
China Merchants Bank Co Ltd
China Merchants Bank Co Ltd
Currency: CNY
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
129 878
|
192 641
|
281 054
|
349 111
|
524 691
|
636 414
|
807 064
|
1 034 355
|
1 377 984
|
1 687 865
|
2 001 950
|
1 863 325
|
2 148 330
|
2 448 754
|
2 739 444
|
3 151 649
|
3 414 612
|
3 563 369
|
3 997 872
|
4 412 618
|
4 829 558
|
5 176 353
|
5 645 704
|
6 034 516
|
|
| Investments |
83 298
|
105 783
|
111 489
|
135 139
|
161 279
|
230 513
|
427 224
|
404 929
|
535 651
|
593 895
|
575 407
|
851 292
|
1 056 256
|
1 180 197
|
1 312 741
|
1 474 027
|
1 517 754
|
2 320 548
|
2 454 624
|
2 973 385
|
3 421 323
|
3 916 517
|
4 234 449
|
4 842 344
|
|
| PP&E Net |
5 077
|
4 764
|
5 247
|
6 366
|
6 777
|
6 124
|
7 707
|
11 676
|
12 519
|
15 038
|
16 242
|
19 287
|
23 304
|
26 504
|
30 813
|
43 068
|
49 181
|
55 444
|
80 131
|
82 309
|
92 688
|
111 772
|
126 912
|
140 496
|
|
| PP&E Gross |
5 077
|
4 764
|
5 247
|
6 366
|
6 777
|
6 124
|
7 707
|
11 676
|
12 519
|
15 038
|
16 242
|
19 287
|
23 304
|
26 504
|
30 813
|
43 068
|
49 181
|
55 444
|
80 131
|
82 309
|
92 688
|
111 772
|
126 912
|
140 496
|
|
| Accumulated Depreciation |
1 344
|
1 767
|
2 686
|
3 026
|
3 691
|
3 494
|
4 124
|
5 481
|
6 824
|
8 242
|
9 639
|
11 100
|
12 918
|
14 917
|
17 683
|
20 773
|
24 141
|
27 965
|
35 537
|
43 545
|
51 117
|
60 594
|
67 352
|
71 904
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
518
|
2 381
|
2 477
|
2 620
|
2 605
|
2 851
|
2 996
|
3 292
|
3 595
|
3 914
|
7 255
|
9 150
|
9 713
|
9 711
|
8 802
|
7 968
|
7 095
|
6 406
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 598
|
9 598
|
9 598
|
9 598
|
9 598
|
9 953
|
9 953
|
9 954
|
9 954
|
9 954
|
9 954
|
9 954
|
9 954
|
9 954
|
9 999
|
9 954
|
9 954
|
|
| Long-Term Investments |
35
|
72
|
80
|
143
|
46
|
48
|
271
|
1 029
|
1 153
|
1 130
|
1 143
|
1 103
|
778
|
1 484
|
2 786
|
3 712
|
5 079
|
12 886
|
16 861
|
22 061
|
30 649
|
37 260
|
46 239
|
53 330
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 845
|
1 924
|
1 517
|
1 970
|
2 166
|
2 260
|
2 162
|
2 521
|
2 786
|
3 706
|
4 337
|
5 088
|
8 232
|
10 816
|
16 738
|
31 927
|
51 221
|
59 002
|
65 941
|
73 565
|
82 217
|
91 354
|
91 024
|
84 128
|
|
| Other Assets |
42 050
|
56 881
|
81 925
|
72 038
|
10 755
|
12 955
|
26 233
|
36 559
|
57 441
|
30 263
|
49 681
|
66 160
|
278 965
|
465 727
|
773 922
|
601 372
|
652 444
|
86 869
|
103 201
|
174 958
|
192 017
|
126 454
|
127 302
|
144 787
|
|
| Total Assets |
266 331
N/A
|
371 660
+40%
|
503 893
+36%
|
586 574
+16%
|
734 613
+25%
|
934 102
+27%
|
1 310 964
+40%
|
1 571 797
+20%
|
2 067 941
+32%
|
2 402 507
+16%
|
2 794 971
+16%
|
3 408 099
+22%
|
4 016 399
+18%
|
4 731 829
+18%
|
5 474 978
+16%
|
5 942 311
+9%
|
6 297 638
+6%
|
6 745 729
+7%
|
7 417 240
+10%
|
8 361 448
+13%
|
9 249 021
+11%
|
10 138 912
+10%
|
11 028 483
+9%
|
12 152 036
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 264
|
1 173
|
1 520
|
2 012
|
2 705
|
3 450
|
4 428
|
8 139
|
8 298
|
10 369
|
16 080
|
39 695
|
55 093
|
71 132
|
79 948
|
68 852
|
78 708
|
68 115
|
71 740
|
80 739
|
85 520
|
103 547
|
131 734
|
147 069
|
|
| Accrued Liabilities |
2 523
|
2 753
|
3 348
|
4 381
|
2 476
|
2 751
|
3 599
|
2 980
|
3 290
|
3 220
|
3 320
|
6 290
|
8 036
|
9 341
|
9 504
|
11 023
|
12 880
|
12 657
|
16 798
|
20 203
|
25 713
|
29 932
|
34 975
|
40 545
|
|
| Short-Term Debt |
84
|
1 544
|
8 403
|
3 605
|
3 150
|
6 237
|
41 048
|
12 282
|
34 597
|
33 439
|
42 064
|
157 953
|
278 296
|
161 591
|
364 423
|
411 818
|
398 354
|
282 091
|
229 154
|
286 444
|
328 310
|
107 093
|
135 078
|
84 042
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 732
|
3 820
|
4 031
|
109 389
|
127 265
|
173 769
|
|
| Total Deposits |
222 797
|
308 580
|
399 931
|
488 815
|
674 501
|
844 123
|
1 167 609
|
1 404 282
|
1 838 668
|
2 145 762
|
2 493 243
|
2 900 951
|
3 289 458
|
4 001 886
|
4 283 259
|
4 357 656
|
4 503 463
|
4 871 500
|
5 400 003
|
6 351 738
|
7 100 096
|
8 372 232
|
8 908 983
|
10 030 346
|
|
| Other Interest Bearing Liabilities |
12 323
|
9 695
|
15 909
|
5 370
|
86
|
106
|
2 945
|
4 618
|
2 677
|
3 174
|
6 193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
463
|
778
|
847
|
2 476
|
3 290
|
3 409
|
3 665
|
4 096
|
2 565
|
4 972
|
7 112
|
4 445
|
5 805
|
8 383
|
9 840
|
15 548
|
21 841
|
16 229
|
13 909
|
13 907
|
16 539
|
13 392
|
7 301
|
5 680
|
|
| Total Current Liabilities |
4 334
|
6 248
|
14 118
|
12 474
|
11 621
|
15 847
|
52 740
|
27 497
|
48 750
|
52 000
|
68 576
|
208 383
|
347 230
|
250 447
|
463 715
|
507 241
|
511 783
|
379 092
|
335 333
|
405 113
|
460 113
|
363 353
|
436 353
|
451 105
|
|
| Long-Term Debt |
828
|
0
|
0
|
10 000
|
22 407
|
18 866
|
14 600
|
40 278
|
40 731
|
36 285
|
46 167
|
77 111
|
68 936
|
126 155
|
314 107
|
605 190
|
711 315
|
830 240
|
948 013
|
688 185
|
616 413
|
255 657
|
438 795
|
250 526
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
848
|
941
|
924
|
864
|
813
|
770
|
771
|
867
|
897
|
1 070
|
1 211
|
956
|
1 073
|
1 353
|
1 510
|
1 607
|
1 592
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
0
|
0
|
13
|
73
|
491
|
656
|
952
|
1 012
|
3 182
|
3 487
|
6 406
|
6 604
|
6 936
|
8 735
|
9 359
|
7 461
|
|
| Other Liabilities |
21 137
|
30 421
|
55 673
|
49 033
|
0
|
0
|
5 086
|
14 493
|
43 391
|
30 356
|
14 918
|
20 440
|
44 049
|
37 510
|
51 272
|
67 965
|
86 615
|
120 081
|
115 228
|
184 985
|
205 365
|
191 922
|
157 016
|
184 992
|
|
| Total Liabilities |
261 419
N/A
|
354 943
+36%
|
485 631
+37%
|
565 693
+16%
|
708 615
+25%
|
878 942
+24%
|
1 242 980
+41%
|
1 492 282
+20%
|
1 975 158
+32%
|
2 268 501
+15%
|
2 629 974
+16%
|
3 207 771
+22%
|
3 750 934
+17%
|
4 417 425
+18%
|
5 114 172
+16%
|
5 539 961
+8%
|
5 817 428
+5%
|
6 205 611
+7%
|
6 805 939
+10%
|
7 637 698
+12%
|
8 390 276
+10%
|
9 193 409
+10%
|
9 952 113
+8%
|
10 926 022
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 207
|
5 707
|
5 707
|
6 848
|
10 374
|
14 703
|
14 705
|
14 707
|
19 119
|
21 577
|
21 577
|
21 577
|
25 220
|
25 220
|
25 220
|
25 220
|
59 285
|
59 285
|
59 285
|
59 285
|
59 285
|
52 688
|
52 688
|
52 688
|
|
| Retained Earnings |
705
|
1 740
|
3 285
|
5 904
|
9 163
|
12 726
|
26 205
|
43 165
|
55 517
|
76 755
|
106 627
|
142 732
|
180 956
|
221 231
|
261 977
|
306 656
|
358 143
|
406 585
|
474 052
|
539 505
|
626 017
|
720 427
|
818 590
|
911 662
|
|
| Additional Paid In Capital |
0
|
9 270
|
9 269
|
8 128
|
6 460
|
27 731
|
27 074
|
21 677
|
18 169
|
36 197
|
37 665
|
37 545
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
67 523
|
65 435
|
65 432
|
65 429
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
22
|
523
|
872
|
1 526
|
8 234
|
430
|
6 086
|
2 951
|
4 741
|
6 725
|
10 441
|
57 437
|
105 920
|
106 953
|
139 660
|
196 235
|
|
| Total Equity |
4 912
N/A
|
16 717
+240%
|
18 261
+9%
|
20 881
+14%
|
25 997
+25%
|
55 160
+112%
|
67 984
+23%
|
79 515
+17%
|
92 783
+17%
|
134 006
+44%
|
164 997
+23%
|
200 328
+21%
|
265 465
+33%
|
314 404
+18%
|
360 806
+15%
|
402 350
+12%
|
480 210
+19%
|
540 118
+12%
|
611 301
+13%
|
723 750
+18%
|
858 745
+19%
|
945 503
+10%
|
1 076 370
+14%
|
1 226 014
+14%
|
|
| Total Liabilities & Equity |
266 331
N/A
|
371 660
+40%
|
503 893
+36%
|
586 574
+16%
|
734 613
+25%
|
934 102
+27%
|
1 310 964
+40%
|
1 571 797
+20%
|
2 067 941
+32%
|
2 402 507
+16%
|
2 794 971
+16%
|
3 408 099
+22%
|
4 016 399
+18%
|
4 731 829
+18%
|
5 474 978
+16%
|
5 942 311
+9%
|
6 297 638
+6%
|
6 745 729
+7%
|
7 417 240
+10%
|
8 361 448
+13%
|
9 249 021
+11%
|
10 138 912
+10%
|
11 028 483
+9%
|
12 152 036
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11 493
|
15 592
|
15 592
|
15 592
|
15 747
|
20 596
|
20 598
|
20 601
|
20 601
|
22 011
|
21 577
|
21 577
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
25 220
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
325
|
325
|
325
|
325
|
325
|
325
|
275
|
275
|
|
Switch to:
Switch to:
See Also
Discover More
