CB Industrial Product Holding Bhd
OTC:CIHPF
Income Statement
Earnings Waterfall
CB Industrial Product Holding Bhd
Income Statement
CB Industrial Product Holding Bhd
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
114
N/A
|
122
+7%
|
135
+11%
|
145
+7%
|
149
+3%
|
158
+6%
|
160
+1%
|
179
+12%
|
183
+3%
|
189
+3%
|
189
0%
|
180
-4%
|
191
+6%
|
198
+4%
|
209
+6%
|
218
+4%
|
229
+5%
|
238
+4%
|
249
+5%
|
267
+7%
|
290
+9%
|
299
+3%
|
326
+9%
|
365
+12%
|
410
+12%
|
421
+3%
|
424
+1%
|
395
-7%
|
332
-16%
|
327
-1%
|
310
-5%
|
304
-2%
|
351
+16%
|
341
-3%
|
337
-1%
|
351
+4%
|
323
-8%
|
374
+16%
|
452
+21%
|
466
+3%
|
522
+12%
|
557
+7%
|
551
-1%
|
578
+5%
|
590
+2%
|
563
-5%
|
542
-4%
|
555
+2%
|
601
+8%
|
597
-1%
|
589
-1%
|
563
-4%
|
541
-4%
|
537
-1%
|
559
+4%
|
576
+3%
|
578
+0%
|
609
+5%
|
604
-1%
|
630
+4%
|
704
+12%
|
691
-2%
|
717
+4%
|
633
-12%
|
478
-24%
|
433
-9%
|
367
-15%
|
385
+5%
|
452
+17%
|
475
+5%
|
486
+3%
|
541
+11%
|
540
0%
|
590
+9%
|
588
0%
|
568
-3%
|
606
+7%
|
634
+5%
|
777
+23%
|
848
+9%
|
881
+4%
|
880
0%
|
844
-4%
|
872
+3%
|
841
-4%
|
831
-1%
|
791
-5%
|
731
-8%
|
739
+1%
|
676
-9%
|
613
-9%
|
494
-19%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(91)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
(180)
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
(324)
|
(58)
|
(129)
|
(199)
|
(252)
|
(193)
|
(178)
|
(165)
|
(257)
|
(254)
|
(258)
|
(279)
|
(252)
|
(291)
|
(354)
|
(357)
|
(412)
|
(445)
|
(440)
|
(463)
|
(452)
|
(425)
|
(402)
|
(414)
|
(468)
|
(461)
|
(451)
|
(428)
|
(364)
|
(359)
|
(375)
|
(388)
|
(415)
|
(436)
|
(433)
|
(468)
|
(557)
|
(552)
|
(555)
|
(466)
|
(335)
|
(294)
|
(276)
|
(312)
|
(342)
|
(365)
|
(375)
|
(420)
|
(433)
|
(480)
|
(472)
|
(457)
|
(494)
|
(508)
|
(644)
|
(742)
|
(781)
|
(791)
|
(758)
|
(743)
|
(697)
|
(698)
|
(641)
|
(604)
|
(631)
|
(572)
|
(533)
|
(424)
|
|
| Gross Profit |
23
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
28
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
33
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
37
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
49
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
64
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
86
N/A
|
19
-78%
|
42
+122%
|
60
+45%
|
79
+32%
|
61
-23%
|
60
-2%
|
67
+11%
|
95
+43%
|
87
-8%
|
80
-9%
|
72
-10%
|
71
-2%
|
83
+18%
|
99
+18%
|
108
+10%
|
110
+1%
|
112
+2%
|
111
-1%
|
115
+4%
|
138
+20%
|
138
+0%
|
140
+1%
|
142
+1%
|
133
-6%
|
137
+2%
|
138
+1%
|
135
-2%
|
177
+31%
|
178
+0%
|
184
+4%
|
188
+2%
|
163
-14%
|
174
+7%
|
171
-2%
|
163
-5%
|
147
-9%
|
138
-6%
|
161
+16%
|
167
+4%
|
143
-14%
|
139
-3%
|
91
-35%
|
73
-19%
|
111
+51%
|
110
-1%
|
112
+2%
|
121
+8%
|
108
-11%
|
109
+1%
|
116
+6%
|
111
-5%
|
112
+1%
|
125
+11%
|
133
+6%
|
106
-20%
|
100
-6%
|
88
-12%
|
86
-2%
|
129
+50%
|
144
+11%
|
134
-7%
|
150
+12%
|
127
-15%
|
108
-15%
|
104
-4%
|
80
-23%
|
70
-12%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(106)
|
(118)
|
(126)
|
(8)
|
(138)
|
(140)
|
(156)
|
(10)
|
(165)
|
(165)
|
(157)
|
(12)
|
(171)
|
(179)
|
(186)
|
(13)
|
(200)
|
(209)
|
(220)
|
(14)
|
(249)
|
(270)
|
(302)
|
(18)
|
(290)
|
(221)
|
(133)
|
(19)
|
(73)
|
(72)
|
(69)
|
(24)
|
(25)
|
(23)
|
(27)
|
(21)
|
(20)
|
(19)
|
(17)
|
(19)
|
(18)
|
(20)
|
(22)
|
(20)
|
(20)
|
(22)
|
(23)
|
(30)
|
(32)
|
(31)
|
(32)
|
(39)
|
(52)
|
(55)
|
(45)
|
(33)
|
(32)
|
(28)
|
(46)
|
(59)
|
(52)
|
(62)
|
(54)
|
(45)
|
(45)
|
(36)
|
(36)
|
(24)
|
(56)
|
(51)
|
(51)
|
(31)
|
(32)
|
(34)
|
(29)
|
(30)
|
(42)
|
(46)
|
(58)
|
(101)
|
(88)
|
(89)
|
(83)
|
(36)
|
(37)
|
(40)
|
(39)
|
(108)
|
(106)
|
(95)
|
(96)
|
|
| Selling, General & Administrative |
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(141)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(106)
|
(118)
|
(126)
|
3
|
(138)
|
(140)
|
(156)
|
1
|
(165)
|
(165)
|
(157)
|
2
|
(171)
|
(179)
|
(186)
|
4
|
(200)
|
(209)
|
(220)
|
5
|
(249)
|
(270)
|
(302)
|
5
|
(290)
|
(221)
|
(133)
|
2
|
(73)
|
(72)
|
(69)
|
7
|
(25)
|
(22)
|
(27)
|
5
|
(20)
|
(19)
|
(17)
|
7
|
(18)
|
(20)
|
(22)
|
(20)
|
(20)
|
(22)
|
(23)
|
23
|
(32)
|
(31)
|
(32)
|
27
|
(52)
|
(55)
|
(45)
|
36
|
(32)
|
(28)
|
(46)
|
21
|
(52)
|
(62)
|
(54)
|
23
|
(45)
|
(36)
|
(36)
|
32
|
(56)
|
(51)
|
(51)
|
33
|
(32)
|
(33)
|
(29)
|
22
|
(42)
|
(47)
|
(59)
|
40
|
(88)
|
(89)
|
(84)
|
30
|
(37)
|
(40)
|
(39)
|
7
|
(106)
|
(95)
|
(96)
|
|
| Operating Income |
15
N/A
|
16
+5%
|
18
+14%
|
19
+6%
|
20
+5%
|
20
+3%
|
20
+0%
|
23
+11%
|
23
N/A
|
24
+8%
|
24
-2%
|
24
-1%
|
26
+8%
|
27
+6%
|
30
+11%
|
32
+7%
|
36
+11%
|
37
+4%
|
40
+7%
|
47
+16%
|
51
+8%
|
50
0%
|
56
+11%
|
63
+13%
|
68
+7%
|
74
+8%
|
73
0%
|
64
-13%
|
60
-5%
|
61
+1%
|
60
-2%
|
70
+16%
|
71
+1%
|
62
-12%
|
57
-8%
|
45
-21%
|
50
+11%
|
64
+27%
|
79
+25%
|
91
+15%
|
91
0%
|
94
+3%
|
91
-3%
|
93
+2%
|
118
+27%
|
119
+0%
|
118
0%
|
119
+0%
|
103
-13%
|
105
+2%
|
107
+2%
|
104
-3%
|
138
+33%
|
126
-8%
|
130
+3%
|
144
+11%
|
130
-10%
|
142
+9%
|
143
+1%
|
116
-19%
|
88
-25%
|
87
-1%
|
100
+15%
|
113
+14%
|
98
-13%
|
94
-4%
|
54
-42%
|
37
-31%
|
87
+132%
|
54
-38%
|
61
+12%
|
70
+16%
|
77
+9%
|
78
+1%
|
83
+7%
|
82
-1%
|
83
+1%
|
83
+0%
|
87
+4%
|
48
-45%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
46
N/A
|
108
+135%
|
97
-10%
|
110
+14%
|
89
-19%
|
0
-99%
|
(2)
N/A
|
(16)
-541%
|
(26)
-63%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
6
|
7
|
2
|
(4)
|
(17)
|
(18)
|
(11)
|
(6)
|
1
|
6
|
10
|
15
|
23
|
29
|
21
|
18
|
12
|
9
|
9
|
7
|
3
|
(0)
|
7
|
10
|
12
|
10
|
4
|
0
|
0
|
2
|
3
|
5
|
6
|
8
|
8
|
12
|
16
|
15
|
11
|
7
|
(2)
|
(8)
|
(28)
|
(34)
|
(35)
|
(37)
|
(18)
|
(16)
|
(15)
|
(11)
|
(4)
|
1
|
9
|
15
|
21
|
24
|
24
|
18
|
6
|
(2)
|
(10)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(10)
|
(7)
|
(6)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
15
N/A
|
15
+6%
|
18
+14%
|
19
+6%
|
19
+5%
|
20
+3%
|
20
+1%
|
22
+10%
|
22
-1%
|
24
+8%
|
23
-4%
|
22
-4%
|
23
+5%
|
24
+5%
|
27
+12%
|
29
+8%
|
34
+15%
|
35
+5%
|
38
+8%
|
45
+18%
|
49
+8%
|
51
+3%
|
62
+23%
|
70
+13%
|
71
+0%
|
69
-2%
|
57
-18%
|
46
-18%
|
49
+7%
|
55
+13%
|
62
+11%
|
76
+23%
|
81
+7%
|
77
-4%
|
80
+3%
|
74
-8%
|
71
-4%
|
81
+14%
|
91
+12%
|
100
+10%
|
99
-1%
|
101
+2%
|
94
-7%
|
93
-1%
|
126
+35%
|
128
+2%
|
130
+1%
|
128
-1%
|
107
-17%
|
105
-2%
|
107
+2%
|
105
-2%
|
141
+35%
|
131
-7%
|
135
+3%
|
151
+12%
|
137
-9%
|
153
+12%
|
159
+4%
|
131
-17%
|
98
-25%
|
94
-5%
|
98
+4%
|
106
+8%
|
71
-33%
|
60
-15%
|
19
-68%
|
0
-99%
|
38
+18 759%
|
38
+1%
|
46
+21%
|
59
+28%
|
73
+23%
|
79
+9%
|
92
+16%
|
97
+5%
|
104
+8%
|
107
+2%
|
111
+3%
|
65
-41%
|
5
-93%
|
(1)
N/A
|
(13)
-1 210%
|
35
N/A
|
96
+175%
|
86
-11%
|
102
+18%
|
80
-21%
|
(10)
N/A
|
(9)
+9%
|
(22)
-139%
|
(31)
-42%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(8)
|
(8)
|
(7)
|
(4)
|
(3)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(1)
|
(2)
|
(2)
|
(2)
|
(8)
|
(8)
|
(8)
|
(9)
|
(13)
|
(13)
|
(13)
|
(11)
|
(10)
|
(9)
|
(15)
|
(22)
|
(34)
|
(37)
|
(39)
|
(39)
|
(25)
|
(28)
|
(26)
|
(23)
|
(32)
|
(30)
|
(33)
|
(36)
|
(30)
|
(29)
|
(16)
|
(9)
|
(2)
|
(0)
|
(5)
|
(21)
|
(26)
|
(26)
|
(27)
|
(11)
|
(12)
|
(14)
|
(15)
|
(12)
|
(17)
|
(19)
|
(18)
|
(25)
|
(21)
|
(19)
|
(23)
|
(20)
|
(18)
|
(17)
|
(15)
|
(17)
|
|
| Income from Continuing Operations |
10
|
10
|
12
|
12
|
15
|
16
|
16
|
17
|
16
|
17
|
16
|
16
|
19
|
21
|
25
|
29
|
32
|
33
|
36
|
43
|
47
|
48
|
58
|
63
|
63
|
63
|
53
|
43
|
42
|
46
|
50
|
63
|
68
|
65
|
67
|
63
|
70
|
80
|
90
|
99
|
92
|
93
|
87
|
84
|
113
|
116
|
118
|
117
|
97
|
96
|
92
|
84
|
107
|
94
|
96
|
112
|
112
|
125
|
133
|
109
|
66
|
64
|
65
|
70
|
41
|
31
|
4
|
(9)
|
35
|
38
|
41
|
38
|
47
|
54
|
65
|
86
|
92
|
93
|
96
|
54
|
(13)
|
(20)
|
(31)
|
10
|
75
|
67
|
79
|
61
|
(28)
|
(26)
|
(37)
|
(48)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(6)
|
(8)
|
(15)
|
(13)
|
(12)
|
(12)
|
(6)
|
(6)
|
(5)
|
(5)
|
(9)
|
(9)
|
(10)
|
(13)
|
(10)
|
(14)
|
(15)
|
(12)
|
(14)
|
(13)
|
(21)
|
(23)
|
(17)
|
(14)
|
(3)
|
1
|
0
|
(1)
|
(2)
|
12
|
8
|
8
|
8
|
(7)
|
(6)
|
(7)
|
(9)
|
(7)
|
7
|
8
|
9
|
6
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
7
|
|
| Net Income (Common) |
9
N/A
|
9
+2%
|
11
+15%
|
12
+6%
|
14
+23%
|
15
+4%
|
15
-1%
|
16
+8%
|
15
-7%
|
16
+6%
|
15
-2%
|
15
N/A
|
18
+19%
|
21
+14%
|
25
+20%
|
29
+15%
|
31
+8%
|
33
+6%
|
35
+8%
|
42
+19%
|
47
+10%
|
48
+3%
|
58
+21%
|
61
+7%
|
61
-1%
|
60
-1%
|
50
-17%
|
41
-18%
|
40
-1%
|
44
+10%
|
48
+9%
|
61
+27%
|
66
+8%
|
76
+15%
|
87
+15%
|
92
+5%
|
105
+14%
|
109
+4%
|
248
+128%
|
248
0%
|
240
-3%
|
234
-3%
|
89
-62%
|
84
-6%
|
98
+17%
|
103
+5%
|
105
+2%
|
106
+1%
|
91
-14%
|
90
-1%
|
87
-4%
|
79
-9%
|
98
+24%
|
85
-13%
|
86
+0%
|
99
+16%
|
102
+3%
|
111
+9%
|
118
+6%
|
96
-18%
|
52
-46%
|
51
-1%
|
44
-14%
|
47
+5%
|
23
-50%
|
17
-29%
|
0
-99%
|
(8)
N/A
|
36
N/A
|
37
+3%
|
39
+7%
|
49
+25%
|
55
+11%
|
61
+12%
|
73
+19%
|
78
+8%
|
87
+11%
|
87
0%
|
87
+1%
|
47
-46%
|
(6)
N/A
|
(12)
-100%
|
(22)
-78%
|
17
N/A
|
71
+330%
|
63
-12%
|
73
+17%
|
56
-23%
|
(31)
N/A
|
(29)
+6%
|
(38)
-32%
|
(41)
-6%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.08
N/A
|
0.1
+25%
|
0.11
+10%
|
0.11
N/A
|
0.11
N/A
|
0.09
-18%
|
0.08
-11%
|
0.07
-12%
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.1
+25%
|
0.12
+20%
|
0.14
+17%
|
0.15
+7%
|
0.16
+7%
|
0.19
+19%
|
0.2
+5%
|
0.46
+130%
|
0.46
N/A
|
0.59
+28%
|
0.43
-27%
|
0.16
-63%
|
0.15
-6%
|
0.19
+27%
|
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.17
-11%
|
0.14
-18%
|
0.16
+14%
|
0.14
-12%
|
0.19
+36%
|
0.15
-21%
|
0.15
N/A
|
0.18
+20%
|
0.19
+6%
|
0.21
+11%
|
0.23
+10%
|
0.19
-17%
|
0.1
-47%
|
0.09
-10%
|
0.07
-22%
|
0.08
+14%
|
0.04
-50%
|
0.03
-25%
|
0
N/A
|
-0.02
N/A
|
0.07
N/A
|
0.06
-14%
|
0.07
+17%
|
0.09
+29%
|
0.11
+22%
|
0.13
+18%
|
0.15
+15%
|
0.16
+7%
|
0.18
+12%
|
0.17
-6%
|
0.17
N/A
|
0.09
-47%
|
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
0.04
N/A
|
0.15
+275%
|
0.12
-20%
|
0.15
+25%
|
0.11
-27%
|
-0.06
N/A
|
-0.06
N/A
|
-0.08
-33%
|
-0.08
N/A
|
|