CIMB Group Holdings Bhd banner
C

CIMB Group Holdings Bhd
OTC:CIMDF

Watchlist Manager
CIMB Group Holdings Bhd
OTC:CIMDF
Watchlist
Price: 2.25 USD Market Closed
Market Cap: $24.1B

Income Statement

Income Statement
CIMB Group Holdings Bhd

Rotate your device to view
Income Statement
Currency: MYR
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Net Interest Income
1 861
1 795
1 784
1 830
2 079
2 163
2 317
2 423
2 547
2 663
2 693
2 776
2 691
2 726
2 793
2 825
2 986
3 060
3 174
3 391
3 656
3 895
4 203
4 313
4 396
4 504
4 455
4 505
4 661
4 942
5 336
5 786
6 069
6 280
6 459
6 527
6 605
6 581
6 560
6 563
6 676
6 820
7 025
7 248
7 396
7 555
7 666
7 814
7 954
8 125
8 325
8 463
8 656
8 780
8 873
9 118
9 337
9 530
9 613
9 642
9 826
10 088
10 420
10 578
10 459
10 233
9 917
9 727
9 634
9 676
9 686
9 840
10 084
10 195
10 421
10 367
10 440
10 392
10 558
10 814
10 936
10 999
11 044
11 254
11 623
11 614
11 558
11 420
11 087
11 238
11 295
11 346
11 367
11 325
11 310
11 235
Interest Income
3 877
3 654
3 621
3 648
4 072
4 376
4 686
4 896
5 080
5 090
5 066
5 215
5 271
5 427
5 639
5 812
6 025
6 331
6 604
7 289
8 077
8 545
9 111
9 087
9 058
9 199
9 151
9 287
9 590
10 005
10 317
10 590
10 540
10 386
10 587
10 802
11 169
11 550
11 892
12 275
12 682
13 025
13 270
13 436
13 541
13 776
14 015
14 353
14 677
14 950
15 337
15 625
16 059
16 529
16 926
17 541
18 099
18 509
18 690
18 727
18 826
18 981
19 345
19 572
19 509
19 299
19 099
19 037
19 239
19 629
19 892
20 148
20 244
20 094
19 811
18 944
17 963
17 120
16 451
16 267
16 158
16 113
16 318
17 037
18 639
20 370
22 298
24 063
25 114
26 167
26 648
26 772
26 630
26 346
25 984
25 525
Interest Expense
2 016
1 859
1 838
1 818
1 993
2 213
2 368
2 473
2 534
2 427
2 373
2 439
2 581
2 701
2 846
2 988
3 039
3 270
3 430
3 898
4 421
4 650
4 908
4 775
4 662
4 695
4 696
4 782
4 930
5 063
4 981
4 805
4 471
4 106
4 127
4 275
4 564
4 969
5 333
5 712
6 005
6 205
6 245
6 187
6 145
6 221
6 349
6 539
6 723
6 825
7 012
7 162
7 403
7 749
8 053
8 423
8 762
8 979
9 077
9 085
9 000
8 893
8 925
8 994
9 050
9 066
9 182
9 310
9 604
9 953
10 206
10 308
10 160
9 899
9 390
8 577
7 523
6 729
5 893
5 453
5 221
5 114
5 273
5 783
7 016
8 756
10 741
12 643
14 027
14 928
15 353
15 426
15 263
15 021
14 675
14 290
Non Interest Income
899
550
561
555
760
793
1 061
1 077
1 038
959
920
1 022
1 462
1 798
1 720
1 836
1 742
1 763
1 871
2 135
2 760
3 390
4 248
4 940
4 606
4 394
4 137
3 307
3 130
3 267
3 302
3 974
4 545
4 830
5 152
5 278
5 728
5 743
5 794
5 908
5 955
6 349
6 472
6 824
6 659
6 715
6 752
6 816
8 126
8 499
8 405
8 298
6 395
7 091
8 657
9 563
7 963
9 454
8 087
7 563
8 053
9 506
10 124
10 257
9 149
10 453
11 800
12 015
9 388
11 781
11 099
11 551
9 269
11 675
10 145
10 493
8 039
13 052
13 814
12 966
12 030
12 100
14 814
16 206
13 043
16 889
16 386
16 327
12 513
17 870
16 758
20 350
12 106
20 265
22 884
19 967
Revenue
2 760
N/A
2 345
-15%
2 344
0%
2 385
+2%
2 839
+19%
2 956
+4%
3 378
+14%
3 500
+4%
3 585
+2%
3 621
+1%
3 612
0%
3 798
+5%
4 153
+9%
4 524
+9%
4 514
0%
4 661
+3%
4 728
+1%
4 823
+2%
5 045
+5%
5 525
+10%
6 416
+16%
7 285
+14%
8 451
+16%
9 253
+9%
9 002
-3%
8 899
-1%
8 592
-3%
7 811
-9%
7 791
0%
8 209
+5%
8 638
+5%
9 760
+13%
10 614
+9%
11 110
+5%
11 611
+5%
11 805
+2%
12 333
+4%
12 324
0%
12 354
+0%
12 471
+1%
12 631
+1%
13 168
+4%
13 497
+2%
14 073
+4%
14 055
0%
14 270
+2%
14 417
+1%
14 629
+1%
16 080
+10%
16 624
+3%
16 731
+1%
16 761
+0%
15 051
-10%
15 871
+5%
17 530
+10%
18 681
+7%
17 300
-7%
18 984
+10%
17 700
-7%
17 205
-3%
17 879
+4%
19 594
+10%
20 544
+5%
20 834
+1%
19 608
-6%
20 686
+5%
21 716
+5%
21 742
+0%
19 022
-13%
21 458
+13%
20 784
-3%
21 391
+3%
19 353
-10%
21 870
+13%
20 566
-6%
20 861
+1%
18 479
-11%
23 444
+27%
24 372
+4%
23 780
-2%
22 966
-3%
23 099
+1%
25 858
+12%
27 460
+6%
24 666
-10%
28 503
+16%
27 943
-2%
27 747
-1%
23 601
-15%
29 108
+23%
28 053
-4%
31 696
+13%
23 473
-26%
31 589
+35%
34 193
+8%
31 202
-9%
Pre-Tax Income
Loan Loss Provision
(952)
(941)
(987)
(976)
(809)
(788)
(818)
(774)
(632)
(659)
(577)
(671)
(1 122)
(1 040)
(1 252)
(1 189)
(1 022)
(1 072)
(862)
(930)
(1 017)
(1 137)
(1 351)
(1 428)
(1 127)
(1 031)
(839)
(648)
(795)
(877)
(1 004)
(1 082)
(1 023)
(901)
(721)
(643)
(607)
(464)
(427)
(366)
(487)
(625)
(590)
(566)
(329)
(266)
(286)
(404)
(661)
(691)
(768)
(911)
(1 522)
(1 945)
(2 327)
(2 506)
(2 169)
(2 097)
(2 157)
(2 237)
(2 409)
(2 369)
(2 412)
(2 404)
(2 231)
(2 208)
(1 920)
(1 723)
(1 433)
(1 331)
(1 316)
(1 321)
(1 639)
(2 306)
(3 447)
(4 564)
(5 342)
(5 090)
(4 273)
(3 281)
(2 614)
(2 185)
(1 988)
(1 948)
(1 953)
(1 972)
(2 074)
(1 882)
(1 534)
(1 633)
(1 391)
(1 343)
(1 369)
(1 252)
(1 345)
(1 529)
Non Interest Expense
(1 292)
(950)
(923)
(915)
(1 282)
(1 408)
(1 544)
(1 659)
(1 712)
(1 689)
(1 785)
(1 878)
(1 978)
(2 127)
(2 105)
(2 199)
(2 396)
(2 510)
(2 685)
(2 978)
(3 397)
(3 773)
(4 273)
(4 286)
(4 189)
(4 259)
(4 114)
(4 157)
(4 280)
(4 526)
(4 896)
(5 511)
(5 780)
(6 107)
(6 482)
(6 585)
(7 099)
(7 130)
(7 103)
(7 187)
(6 964)
(7 265)
(7 454)
(7 831)
(8 088)
(7 978)
(8 172)
(8 367)
(9 571)
(10 371)
(10 506)
(10 600)
(9 252)
(10 257)
(11 932)
(13 007)
(11 217)
(12 674)
(11 024)
(10 164)
(10 586)
(11 850)
(12 513)
(12 644)
(11 268)
(12 239)
(12 532)
(12 796)
(10 389)
(13 065)
(12 911)
(13 662)
(11 739)
(14 478)
(13 793)
(13 853)
(11 607)
(14 640)
(15 004)
(15 525)
(14 564)
(15 975)
(18 403)
(18 176)
(14 342)
(17 972)
(16 933)
(16 638)
(12 525)
(17 598)
(16 536)
(19 988)
(11 708)
(19 888)
(22 481)
(19 194)
Pre-Tax Income
516
N/A
454
-12%
435
-4%
494
+14%
748
+51%
760
+2%
1 016
+34%
1 067
+5%
1 241
+16%
1 273
+3%
1 250
-2%
1 249
0%
1 053
-16%
1 358
+29%
1 156
-15%
1 273
+10%
1 310
+3%
1 241
-5%
1 498
+21%
1 618
+8%
2 002
+24%
2 375
+19%
2 828
+19%
3 539
+25%
3 686
+4%
3 609
-2%
3 640
+1%
3 006
-17%
2 716
-10%
2 806
+3%
2 738
-2%
3 166
+16%
3 812
+20%
4 102
+8%
4 408
+7%
4 577
+4%
4 627
+1%
4 731
+2%
4 823
+2%
4 918
+2%
5 180
+5%
5 279
+2%
5 453
+3%
5 676
+4%
5 638
-1%
6 025
+7%
5 960
-1%
5 858
-2%
5 849
0%
5 562
-5%
5 457
-2%
5 250
-4%
4 276
-19%
3 669
-14%
3 272
-11%
3 167
-3%
3 914
+24%
4 214
+8%
4 518
+7%
4 805
+6%
4 884
+2%
5 375
+10%
5 620
+5%
5 786
+3%
6 110
+6%
6 239
+2%
7 265
+16%
7 224
-1%
7 201
0%
7 061
-2%
6 558
-7%
6 408
-2%
5 975
-7%
5 086
-15%
3 326
-35%
2 443
-27%
1 530
-37%
3 714
+143%
5 095
+37%
4 974
-2%
5 789
+16%
4 939
-15%
5 467
+11%
7 336
+34%
8 371
+14%
8 560
+2%
8 936
+4%
9 227
+3%
9 541
+3%
9 878
+4%
10 126
+3%
10 364
+2%
10 396
+0%
10 450
+1%
10 368
-1%
10 480
+1%
Net Income
Tax Provision
(139)
(117)
(102)
(132)
(148)
(152)
(212)
(215)
(286)
(322)
(315)
(307)
(120)
(173)
(96)
(123)
(281)
(246)
(340)
(308)
(393)
(469)
(579)
(667)
(772)
(778)
(817)
(787)
(703)
(695)
(606)
(716)
(765)
(806)
(874)
(890)
(957)
(1 040)
(1 099)
(1 136)
(1 129)
(1 148)
(1 202)
(1 259)
(1 281)
(1 279)
(1 244)
(1 221)
(1 240)
(1 273)
(1 275)
(1 244)
(1 102)
(986)
(901)
(881)
(1 018)
(1 078)
(1 159)
(1 215)
(1 251)
(1 360)
(1 343)
(1 393)
(1 502)
(1 503)
(1 652)
(1 585)
(1 537)
(1 529)
(1 545)
(1 601)
(1 520)
(1 340)
(802)
(726)
(384)
(591)
(1 135)
(1 268)
(1 397)
(1 554)
(1 869)
(2 216)
(2 778)
(2 745)
(2 624)
(2 470)
(2 379)
(2 422)
(2 482)
(2 538)
(2 477)
(2 486)
(2 482)
(2 546)
Income from Continuing Operations
376
337
333
362
599
608
804
852
954
951
935
942
932
1 185
1 061
1 150
1 029
994
1 158
1 310
1 609
1 906
2 249
2 872
2 914
2 831
2 822
2 219
2 013
2 111
2 131
2 450
3 047
3 295
3 535
3 688
3 670
3 691
3 725
3 782
4 051
4 131
4 251
4 417
4 357
4 746
4 716
4 638
4 609
4 289
4 182
4 006
3 175
2 683
2 370
2 286
2 896
3 135
3 360
3 590
3 633
4 014
4 277
4 393
4 608
4 737
5 613
5 639
5 663
5 532
5 012
4 807
4 455
3 746
2 524
1 717
1 147
3 123
3 961
3 707
4 393
3 385
3 598
5 119
5 593
5 815
6 312
6 757
7 162
7 455
7 643
7 825
7 919
7 964
7 885
7 934
Income to Minority Interest
(34)
(31)
(28)
(24)
(34)
(54)
(107)
(142)
(172)
(200)
(187)
(204)
(198)
(212)
(206)
(195)
(202)
(161)
(151)
(140)
(104)
(112)
(118)
(117)
(121)
(118)
(119)
(100)
(61)
(80)
(88)
(128)
(240)
(264)
(277)
(256)
(169)
(112)
(65)
(34)
(44)
(39)
(37)
(57)
(52)
(56)
(64)
(58)
(68)
(68)
(65)
(61)
(68)
(62)
(60)
(62)
(46)
(52)
(43)
(55)
(69)
(84)
(116)
(124)
(133)
(136)
(134)
(112)
(80)
(62)
(14)
21
104
129
120
111
48
21
(10)
(51)
(97)
(120)
(136)
(150)
(153)
(157)
(162)
(166)
(181)
(183)
(183)
(183)
(191)
(199)
(192)
(193)
Net Income (Common)
342
N/A
306
-10%
305
0%
338
+11%
565
+67%
554
-2%
697
+26%
710
+2%
782
+10%
751
-4%
747
-1%
738
-1%
735
0%
973
+32%
855
-12%
956
+12%
827
-13%
834
+1%
1 007
+21%
1 170
+16%
1 504
+29%
1 795
+19%
2 131
+19%
2 755
+29%
2 793
+1%
2 713
-3%
2 703
0%
2 119
-22%
1 952
-8%
2 031
+4%
2 044
+1%
2 323
+14%
2 807
+21%
3 031
+8%
3 257
+7%
3 431
+5%
3 501
+2%
3 579
+2%
3 660
+2%
3 771
+3%
4 031
+7%
4 125
+2%
4 265
+3%
4 396
+3%
4 345
-1%
4 720
+9%
4 665
-1%
4 584
-2%
4 540
-1%
4 221
-7%
4 116
-2%
3 945
-4%
3 107
-21%
2 621
-16%
2 311
-12%
2 224
-4%
2 850
+28%
3 083
+8%
3 316
+8%
3 536
+7%
3 564
+1%
3 931
+10%
4 160
+6%
4 269
+3%
4 475
+5%
4 601
+3%
5 479
+19%
5 527
+1%
5 584
+1%
5 470
-2%
4 997
-9%
4 828
-3%
4 560
-6%
3 875
-15%
2 644
-32%
1 828
-31%
1 194
-35%
3 144
+163%
3 951
+26%
3 656
-7%
4 295
+17%
3 265
-24%
3 462
+6%
4 969
+44%
5 440
+9%
5 658
+4%
6 150
+9%
6 591
+7%
6 981
+6%
7 272
+4%
7 460
+3%
7 642
+2%
7 728
+1%
7 765
+0%
7 693
-1%
7 740
+1%
EPS (Diluted)
0.07
N/A
0.06
-14%
0.06
N/A
0.06
N/A
0.11
+83%
0.1
-9%
0.12
+20%
0.13
+8%
0.15
+15%
0.28
+87%
0.09
-68%
0.13
+44%
0.13
N/A
0.16
+23%
0.16
N/A
0.17
+6%
0.15
-12%
0.14
-7%
0.16
+14%
0.18
+12%
0.24
+33%
0.29
+21%
0.31
+7%
0.4
+29%
0.42
+5%
0.4
-5%
0.4
N/A
0.32
-20%
0.29
-9%
0.28
-3%
0.3
+7%
0.33
+10%
0.4
+21%
0.42
+5%
0.46
+10%
0.51
+11%
0.49
-4%
0.5
+2%
0.5
N/A
0.5
N/A
0.54
+8%
0.54
N/A
0.56
+4%
0.58
+4%
0.58
N/A
0.63
+9%
0.62
-2%
0.61
-2%
0.6
-2%
0.54
-10%
0.52
-4%
0.49
-6%
0.37
-24%
0.32
-14%
0.28
-12%
0.26
-7%
0.34
+31%
0.37
+9%
0.39
+5%
0.42
+8%
0.41
-2%
0.45
+10%
0.47
+4%
0.48
+2%
0.5
+4%
0.51
+2%
0.6
+18%
0.6
N/A
0.6
N/A
0.58
-3%
0.53
-9%
0.5
-6%
0.47
-6%
0.4
-15%
0.27
-33%
0.19
-30%
0.12
-37%
0.32
+167%
0.4
+25%
0.37
-8%
0.43
+16%
0.32
-26%
0.33
+3%
0.47
+42%
0.52
+11%
0.52
N/A
0.57
+10%
0.61
+7%
0.65
+7%
0.68
+5%
0.69
+1%
0.71
+3%
0.72
+1%
0.72
N/A
0.71
-1%
0.72
+1%