Ciscom Corp
OTC:CISCF
Cash Flow Statement
Cash Flow Statement
Ciscom Corp
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
1
|
(0)
|
1
|
(0)
|
1
|
2
|
1
|
2
|
|
| Cash from Operating Activities |
(0)
N/A
|
1
N/A
|
1
-9%
|
1
-54%
|
2
+199%
|
1
-43%
|
1
+24%
|
2
+63%
|
1
-49%
|
1
+22%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(0)
+100%
|
(0)
N/A
|
(0)
+59%
|
(0)
N/A
|
(0)
-209%
|
(0)
-26%
|
(0)
+26%
|
(0)
-61%
|
(0)
-3%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
3
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
4
N/A
|
(3)
N/A
|
(2)
+36%
|
(1)
+67%
|
(1)
-123%
|
(1)
+55%
|
(2)
-174%
|
(2)
-14%
|
(1)
+20%
|
(1)
+8%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(1)
N/A
|
(1)
-58%
|
(1)
+62%
|
(0)
+99%
|
0
N/A
|
0
-11%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+69%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(0)
N/A
|
1
N/A
|
1
-9%
|
1
-54%
|
2
+200%
|
1
-44%
|
1
+24%
|
2
+64%
|
1
-50%
|
1
+22%
|
|