Central Japan Railway Co
OTC:CJPRY

Watchlist Manager
Central Japan Railway Co Logo
Central Japan Railway Co
OTC:CJPRY
Watchlist
Price: 13.92 USD -0.93% Market Closed
Market Cap: 27.4B USD

Intrinsic Value

The intrinsic value of one CJPRY stock under the Base Case scenario is 27.35 USD. Compared to the current market price of 13.92 USD, Central Japan Railway Co is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CJPRY Intrinsic Value
27.35 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Central Japan Railway Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about CJPRY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CJPRY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Central Japan Railway Co.

Explain Valuation
Compare CJPRY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Central Japan Railway Co?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Central Japan Railway Co

Current Assets 1.7T
Cash & Short-Term Investments 396.5B
Receivables 219.8B
Other Current Assets 1.1T
Non-Current Assets 8.8T
Long-Term Investments 514.1B
PP&E 6.1T
Intangibles 184.1B
Other Non-Current Assets 1.9T
Current Liabilities 727.4B
Accounts Payable 69.5B
Accrued Liabilities 31.9B
Short-Term Debt 38.4B
Other Current Liabilities 587.6B
Non-Current Liabilities 4.9T
Long-Term Debt 4.7T
Other Non-Current Liabilities 253.4B
Efficiency

Free Cash Flow Analysis
Central Japan Railway Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Central Japan Railway Co

Revenue
1.9T JPY
Cost of Revenue
-941B JPY
Gross Profit
999.2B JPY
Operating Expenses
-207.6B JPY
Operating Income
791.6B JPY
Other Expenses
-268.7B JPY
Net Income
522.9B JPY
Fundamental Scores

CJPRY Profitability Score
Profitability Due Diligence

Central Japan Railway Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Operating Margin is Increasing
57/100
Profitability
Score

Central Japan Railway Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CJPRY Solvency Score
Solvency Due Diligence

Central Japan Railway Co's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Interest Coverage
46/100
Solvency
Score

Central Japan Railway Co's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CJPRY Price Targets Summary
Central Japan Railway Co

Wall Street analysts forecast CJPRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CJPRY is 14.28 USD with a low forecast of 10.29 USD and a high forecast of 17.38 USD.

Lowest
Price Target
10.29 USD
26% Downside
Average
Price Target
14.28 USD
3% Upside
Highest
Price Target
17.38 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Central Japan Railway Co is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CJPRY stock?

The intrinsic value of one CJPRY stock under the Base Case scenario is 27.35 USD.

Is CJPRY stock undervalued or overvalued?

Compared to the current market price of 13.92 USD, Central Japan Railway Co is Undervalued by 49%.

Back to Top