Cookpad Inc
OTC:CKPDY

Watchlist Manager
Cookpad Inc Logo
Cookpad Inc
OTC:CKPDY
Watchlist
Price: 0.92 USD Market Closed
Market Cap: 75.9m USD

Intrinsic Value

The intrinsic value of one CKPDY stock under the Base Case scenario is 0.84 USD. Compared to the current market price of 0.92 USD, Cookpad Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CKPDY Intrinsic Value
0.84 USD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cookpad Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CKPDY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CKPDY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cookpad Inc.

Explain Valuation
Compare CKPDY to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cookpad Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cookpad Inc

Current Assets 12.4B
Cash & Short-Term Investments 11.2B
Receivables 952.6m
Other Current Assets 193.8m
Non-Current Assets 1.6B
Long-Term Investments 212m
PP&E 810.4m
Intangibles 121m
Other Non-Current Assets 438.3m
Current Liabilities 653.4m
Accounts Payable 334.4m
Other Current Liabilities 318.9m
Non-Current Liabilities 599.8m
Long-Term Debt 478.2m
Other Non-Current Liabilities 121.6m
Efficiency

Free Cash Flow Analysis
Cookpad Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cookpad Inc

Revenue
5.5B JPY
Cost of Revenue
-74.8m JPY
Gross Profit
5.4B JPY
Operating Expenses
-5.1B JPY
Operating Income
321.9m JPY
Other Expenses
658.8m JPY
Net Income
980.7m JPY
Fundamental Scores

CKPDY Profitability Score
Profitability Due Diligence

Cookpad Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
47/100
Profitability
Score

Cookpad Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CKPDY Solvency Score
Solvency Due Diligence

Cookpad Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Cookpad Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CKPDY Price Targets Summary
Cookpad Inc

There are no price targets for CKPDY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cookpad Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CKPDY stock?

The intrinsic value of one CKPDY stock under the Base Case scenario is 0.84 USD.

Is CKPDY stock undervalued or overvalued?

Compared to the current market price of 0.92 USD, Cookpad Inc is Overvalued by 9%.

Back to Top