Calima Energy Ltd
OTC:CLMEF
Balance Sheet
Balance Sheet Decomposition
Calima Energy Ltd
Calima Energy Ltd
Balance Sheet
Calima Energy Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
9
|
2
|
8
|
1
|
2
|
21
|
4
|
2
|
3
|
4
|
|
| Cash |
9
|
2
|
8
|
1
|
0
|
0
|
4
|
2
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
2
|
21
|
0
|
0
|
3
|
4
|
|
| Short-Term Investments |
0
|
5
|
0
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Receivables |
6
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
7
|
10
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
7
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
16
|
0
|
0
|
6
|
3
|
23
|
5
|
2
|
11
|
14
|
|
| PP&E Net |
12
|
0
|
0
|
0
|
5
|
33
|
63
|
61
|
129
|
155
|
|
| PP&E Gross |
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
31
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
4
|
|
| Total Assets |
59
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
9
+34%
|
57
+551%
|
70
+23%
|
64
-8%
|
153
+141%
|
174
+14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
17
|
21
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
22
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Total Current Liabilities |
4
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
42
|
22
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
|
| Minority Interest |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
25
|
23
|
|
| Total Liabilities |
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+133%
|
4
+1 482%
|
4
+8%
|
7
+58%
|
67
+886%
|
48
-28%
|
|
| Equity | |||||||||||
| Common Stock |
232
|
0
|
0
|
233
|
237
|
284
|
296
|
296
|
350
|
366
|
|
| Retained Earnings |
184
|
0
|
0
|
226
|
229
|
232
|
233
|
239
|
270
|
245
|
|
| Other Equity |
3
|
6
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
5
|
|
| Total Equity |
51
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
8
+33%
|
53
+523%
|
65
+24%
|
57
-13%
|
86
+51%
|
126
+47%
|
|
| Total Liabilities & Equity |
59
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
9
+34%
|
57
+551%
|
70
+23%
|
64
-8%
|
153
+141%
|
174
+14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
385
|
0
|
0
|
19
|
25
|
72
|
108
|
110
|
514
|
612
|
|