C

Clarent Corp
OTC:CLRN

Watchlist Manager
Clarent Corp
OTC:CLRN
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 41 USD

Income Statement

Earnings Waterfall
Clarent Corp

Revenue
171.7m USD
Cost of Revenue
-133.8m USD
Gross Profit
37.9m USD
Operating Expenses
-278.3m USD
Operating Income
-240.4m USD
Other Expenses
-193.9m USD
Net Income
-434.2m USD

Income Statement
Clarent Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-1998 Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
15
N/A
19
+29%
25
+33%
35
+40%
48
+36%
66
+37%
75
+15%
89
+19%
152
+70%
160
+6%
180
+12%
172
-5%
Gross Profit
Cost of Revenue
(7)
(9)
(12)
(16)
(20)
(27)
(33)
(44)
(60)
(63)
(109)
(134)
Gross Profit
8
N/A
10
+23%
13
+35%
19
+45%
28
+43%
39
+41%
43
+10%
46
+7%
92
+101%
97
+6%
71
-27%
38
-47%
Operating Income
Operating Expenses
(14)
(21)
(41)
(49)
(61)
(71)
(70)
(94)
(129)
(202)
(263)
(278)
Selling, General & Administrative
(10)
(14)
(18)
(24)
(51)
(40)
(48)
(60)
(84)
(97)
(145)
(150)
Research & Development
(3)
(4)
(6)
(7)
(9)
(12)
(16)
(21)
(30)
(40)
(66)
(72)
Depreciation & Amortization
0
(3)
(16)
(18)
(0)
(19)
(7)
(13)
(16)
(31)
(53)
(56)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(33)
0
0
Operating Income
(6)
N/A
(11)
-90%
(27)
-147%
(30)
-10%
(33)
-11%
(32)
+2%
(27)
+16%
(48)
-76%
(37)
+22%
(105)
-180%
(192)
-83%
(240)
-25%
Pre-Tax Income
Interest Income Expense
0
0
0
0
3
0
0
0
17
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
(33)
(33)
0
(47)
(190)
Total Other Income
0
0
0
1
0
7
11
16
0
16
15
(3)
Pre-Tax Income
(6)
N/A
(11)
-89%
(27)
-148%
(29)
-8%
(31)
-5%
(26)
+16%
(16)
+37%
(66)
-304%
(53)
+19%
(89)
-67%
(224)
-151%
(433)
-94%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Income from Continuing Operations
(6)
(11)
(27)
(29)
(31)
(26)
(17)
(66)
(54)
(90)
(225)
(434)
Net Income (Common)
(6)
N/A
(11)
-88%
(27)
-148%
(29)
-8%
(31)
-5%
(26)
+15%
(17)
+36%
(66)
-297%
(54)
+18%
(90)
-66%
(225)
-150%
(434)
-93%
EPS (Diluted)
-1.65
N/A
-2
-21%
-4.23
-112%
-1.15
+73%
-1.87
-63%
-0.82
+56%
-0.49
+40%
-1.8
-267%
-1.54
+14%
-2.26
-47%
-5.68
-151%
-10.63
-87%