Celerity Solutions Inc
OTC:CLTY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Celerity Solutions Inc
OTC:CLTY
|
US |
|
Vongroup Ltd
HKEX:318
|
HK |
Cash Flow Statement
Cash Flow Statement
Celerity Solutions Inc
| Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(2)
|
(1)
|
3
|
3
|
(1)
|
(1)
|
(4)
|
(3)
|
(2)
|
(5)
|
(2)
|
(4)
|
(4)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
2
|
0
|
0
|
3
|
1
|
3
|
3
|
0
|
1
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
(1)
|
0
|
(1)
|
(0)
|
1
|
(0)
|
1
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(1)
-116%
|
(0)
+65%
|
0
N/A
|
0
+180%
|
1
+26%
|
(0)
N/A
|
(1)
-119%
|
(1)
-25%
|
(1)
-1%
|
(1)
+47%
|
(1)
-122%
|
(1)
+11%
|
(2)
-36%
|
(1)
+42%
|
0
N/A
|
1
+359%
|
1
+40%
|
(0)
N/A
|
(1)
-308%
|
(1)
-18%
|
(1)
+5%
|
(0)
+72%
|
(0)
+71%
|
(1)
-357%
|
0
N/A
|
(1)
N/A
|
(1)
+6%
|
(0)
+88%
|
(1)
-748%
|
(0)
+88%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
(3)
|
(3)
|
(2)
|
(2)
|
3
|
1
|
2
|
1
|
0
|
0
|
(2)
|
(0)
|
0
|
3
|
3
|
1
|
1
|
(2)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-16%
|
(1)
-40%
|
(1)
-50%
|
(1)
-34%
|
1
N/A
|
1
+16%
|
1
+2%
|
(4)
N/A
|
(5)
-11%
|
(4)
+19%
|
(4)
-5%
|
2
N/A
|
1
-68%
|
2
+257%
|
1
-37%
|
0
-92%
|
0
+111%
|
(2)
N/A
|
(1)
+68%
|
0
N/A
|
3
+4 023%
|
3
N/A
|
1
-65%
|
1
-26%
|
(2)
N/A
|
(2)
-4%
|
0
N/A
|
0
+11%
|
0
+0%
|
1
+25%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
4
|
4
|
4
|
4
|
6
|
6
|
6
|
7
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
3
N/A
|
3
-14%
|
2
-22%
|
2
+3%
|
4
+87%
|
3
-21%
|
4
+12%
|
5
+23%
|
(1)
N/A
|
1
N/A
|
1
-13%
|
(0)
N/A
|
(0)
+45%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
-31%
|
0
-25%
|
0
-33%
|
0
N/A
|
0
N/A
|
1
+88%
|
1
+39%
|
(0)
N/A
|
(0)
-5 900%
|
(1)
-317%
|
(1)
-104%
|
(0)
+80%
|
(0)
-134%
|
(1)
-24%
|
(0)
+51%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
3
+5 000%
|
1
-45%
|
1
-24%
|
1
+22%
|
5
+312%
|
5
-14%
|
4
-11%
|
(0)
N/A
|
(6)
-2 602%
|
(4)
+37%
|
(4)
+6%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-25%
|
0
-41%
|
1
+179%
|
(1)
N/A
|
(1)
+28%
|
(1)
-28%
|
2
N/A
|
2
+26%
|
2
-21%
|
1
-63%
|
(2)
N/A
|
(2)
+18%
|
(2)
+6%
|
(1)
+50%
|
(0)
+86%
|
(1)
-782%
|
(1)
+50%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(1)
N/A
|
(2)
-97%
|
(1)
+19%
|
(1)
+13%
|
(1)
+35%
|
(1)
+26%
|
(1)
-162%
|
(2)
-38%
|
(2)
-24%
|
(3)
-15%
|
(2)
+15%
|
(2)
+1%
|
(2)
+22%
|
(2)
+7%
|
(1)
+58%
|
0
N/A
|
0
+17 400%
|
1
+46%
|
(1)
N/A
|
(1)
-173%
|
(2)
-13%
|
(2)
+4%
|
(1)
+66%
|
(0)
+38%
|
(1)
-119%
|
0
N/A
|
(2)
N/A
|
(2)
+7%
|
(1)
+63%
|
(2)
-150%
|
(0)
+80%
|
|