Clinuvel Pharmaceuticals Ltd banner

Clinuvel Pharmaceuticals Ltd
OTC:CLVLY

Watchlist Manager
Clinuvel Pharmaceuticals Ltd Logo
Clinuvel Pharmaceuticals Ltd
OTC:CLVLY
Watchlist
Price: 7.6 USD -3.31% Market Closed
Market Cap: $392m

Relative Value

The Relative Value of one CLVLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.6 USD, Clinuvel Pharmaceuticals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLVLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLVLY Competitors Multiples
Clinuvel Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Clinuvel Pharmaceuticals Ltd
OTC:CLVLY
531.3m USD 5.6 14.8 6.7 6.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 643 258.8 -159 901.4 -194 171.3 -191 955.6
US
Abbvie Inc
NYSE:ABBV
409.8B USD 6.9 174.4 16.8 23.9
US
Amgen Inc
NASDAQ:AMGN
198.7B USD 5.4 25.8 14.8 14.8
US
Gilead Sciences Inc
NASDAQ:GILD
193.1B USD 6.6 23.8 16.2 16.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
124.5B USD 10.6 33.9 25 26.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 094 -534.3 -581.8 -566.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
84.3B USD 5.9 18.7 14.2 16.2
AU
CSL Ltd
ASX:CSL
72.6B AUD 3.2 16.8 11.5 14.4
NL
argenx SE
XBRU:ARGX
43.1B EUR 14.4 33.9 57.9 59.5
US
Seagen Inc
F:SGT
39.3B EUR 20.2 -61.8 -66.7 -60.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Clinuvel Pharmaceuticals Ltd
OTC:CLVLY
Average P/S: 3 058 675.6
5.6
15%
0.4
FR
Pharnext SCA
OTC:PNEXF
33 643 258.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.9
9%
0.8
US
Amgen Inc
NASDAQ:AMGN
5.4
2%
2.7
US
Gilead Sciences Inc
NASDAQ:GILD
6.6
4%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.6
10%
1.1
US
E
Epizyme Inc
F:EPE
2 094
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.9
9%
0.7
AU
CSL Ltd
ASX:CSL
3.2
5%
0.6
NL
argenx SE
XBRU:ARGX
14.4
49%
0.3
US
S
Seagen Inc
F:SGT
20.2
30%
0.7
P/E Multiple
Earnings Growth PEG
AU
Clinuvel Pharmaceuticals Ltd
OTC:CLVLY
Average P/E: 42.8
14.8
17%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -159 901.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
174.4
89%
2
US
Amgen Inc
NASDAQ:AMGN
25.8
18%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
23.8
192%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
33.9
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -534.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
NL
argenx SE
XBRU:ARGX
33.9
42%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Clinuvel Pharmaceuticals Ltd
OTC:CLVLY
Average EV/EBITDA: 20.4
6.7
17%
0.4
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 171.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.8
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
14.8
10%
1.5
US
Gilead Sciences Inc
NASDAQ:GILD
16.2
7%
2.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.2
23%
0.6
AU
CSL Ltd
ASX:CSL
11.5
8%
1.4
NL
argenx SE
XBRU:ARGX
57.9
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Clinuvel Pharmaceuticals Ltd
OTC:CLVLY
Average EV/EBIT: 22.2
6.7
13%
0.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -191 955.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.9
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
14.8
2%
7.4
US
Gilead Sciences Inc
NASDAQ:GILD
16.2
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.1
16%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -566.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.2
21%
0.8
AU
CSL Ltd
ASX:CSL
14.4
11%
1.3
NL
argenx SE
XBRU:ARGX
59.5
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.2 N/A N/A