Clever Leaves Holdings Inc
OTC:CLVR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clever Leaves Holdings Inc
OTC:CLVR
|
CO |
|
Twist Bioscience Corp
NASDAQ:TWST
|
US |
|
ConvaTec Group PLC
LSE:CTEC
|
UK |
|
Swatch Group AG
SIX:UHR
|
CH |
|
A
|
Akron PAO
LSE:AKRN
|
RU |
|
A
|
Akzo Nobel NV
OTC:AKZOF
|
NL |
|
Invitation Homes Inc
NYSE:INVH
|
US |
|
Corvus Pharmaceuticals Inc
NASDAQ:CRVS
|
US |
|
Lineage Inc
NASDAQ:LINE
|
US |
|
M
|
Mothercare PLC
LSE:MTC
|
UK |
|
Kenda Rubber Industrial Co Ltd
TWSE:2106
|
TW |
|
A
|
AG Mortgage Investment Trust Inc
NYSE:MITT
|
US |
|
Fission Uranium Corp
TSX:FCU
|
CA |
|
China Resources Cement Holdings Ltd
HKEX:1313
|
HK |
|
Shenzhen Jame Technology Corp Ltd
SZSE:300868
|
CN |
|
Narendra Properties Ltd
BSE:531416
|
IN |
|
W
|
Wong's Kong King International (Holdings) Ltd
HKEX:532
|
HK |
Discount Rate
CLVR Cost of Equity
Discount Rate
CLVR's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.09%.
The Beta, indicating the stock's volatility relative to the market, is 0.97, while the current Risk-Free Rate, based on government bond yields, is 4.04%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CLVR WACC
Discount Rate
CLVR's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 10.49%. This includes the cost of equity at 8.09%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.49%, reflecting the interest rate on
CLVR's debt adjusted for tax benefits. The weight of debt in the capital structure is 99.9%.
What is CLVR's discount rate?
CLVR
's current Cost of Equity is 8.09%, while its WACC stands at 10.49%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CLVR calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CLVR
How is WACC for CLVR calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CLVR
