Comf5 International Inc
OTC:CMFV
Cash Flow Statement
Cash Flow Statement
Comf5 International Inc
| Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
(4)
|
(8)
|
(12)
|
(13)
|
(14)
|
(10)
|
(6)
|
0
|
2
|
3
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
(1)
|
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(9)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
0
|
3
|
5
|
6
|
6
|
3
|
1
|
(4)
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
4
|
4
|
5
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
(0)
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
|
| Cash from Operating Activities |
(3)
N/A
|
(4)
-32%
|
(6)
-42%
|
(7)
-15%
|
(7)
+0%
|
(6)
+16%
|
(4)
+24%
|
(3)
+20%
|
(1)
+70%
|
(1)
+36%
|
(0)
+93%
|
(0)
+80%
|
(0)
-400%
|
(0)
N/A
|
(0)
-320%
|
(0)
+12%
|
(0)
-8%
|
(0)
-10%
|
(0)
+73%
|
(0)
+5%
|
(0)
+65%
|
(1)
-4 450%
|
(1)
-5%
|
(0)
+55%
|
(0)
+84%
|
1
N/A
|
2
+215%
|
1
-27%
|
1
-21%
|
1
-1%
|
(1)
N/A
|
(3)
-112%
|
(4)
-47%
|
(5)
-19%
|
(4)
+13%
|
(4)
+11%
|
(3)
+14%
|
(3)
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+35%
|
2
+507%
|
(0)
N/A
|
(0)
+14%
|
(0)
+72%
|
0
N/A
|
0
-88%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-1 295%
|
(0)
-8%
|
(0)
-23%
|
(0)
-16%
|
(1)
-27%
|
(1)
-26%
|
(3)
-267%
|
(3)
-2%
|
(2)
+15%
|
(2)
+3%
|
(0)
+80%
|
(0)
+30%
|
(0)
+43%
|
(0)
+58%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
4
|
4
|
0
|
0
|
(0)
|
0
|
2
|
2
|
2
|
|
| Net Issuance of Debt |
1
|
3
|
5
|
6
|
7
|
5
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
4
|
2
|
3
|
3
|
(3)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Financing Activities |
3
N/A
|
4
+30%
|
5
+21%
|
6
+34%
|
7
+11%
|
6
-22%
|
4
-29%
|
3
-14%
|
1
-69%
|
1
-35%
|
0
-82%
|
0
-92%
|
0
+400%
|
0
N/A
|
0
+320%
|
0
-2%
|
0
+2%
|
0
+24%
|
0
-65%
|
0
-44%
|
0
N/A
|
1
+1 800%
|
1
+4%
|
1
-3%
|
1
-24%
|
0
-56%
|
0
-13%
|
5
+1 568%
|
5
+6%
|
4
-11%
|
4
0%
|
5
+3%
|
2
-45%
|
3
+4%
|
3
-1%
|
(1)
N/A
|
1
N/A
|
2
+44%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-38%
|
(0)
+75%
|
(0)
+89%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-52%
|
0
+300%
|
0
-25%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-67%
|
0
+2 380%
|
0
+41%
|
1
+57%
|
2
+215%
|
5
+217%
|
5
-3%
|
3
-45%
|
1
-83%
|
(0)
N/A
|
(4)
-744%
|
(3)
+29%
|
(2)
+27%
|
(5)
-144%
|
(2)
+60%
|
(1)
+62%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(4)
-27%
|
(5)
-26%
|
(7)
-34%
|
(7)
+1%
|
(6)
+17%
|
(4)
+24%
|
(3)
+22%
|
(1)
+70%
|
(1)
+36%
|
(0)
+93%
|
(0)
+80%
|
(0)
-400%
|
(0)
N/A
|
(0)
-320%
|
(0)
+12%
|
(0)
-8%
|
(0)
-10%
|
(0)
+73%
|
(0)
+5%
|
(0)
+65%
|
(1)
-4 500%
|
(1)
-7%
|
(1)
+28%
|
(0)
+48%
|
0
N/A
|
1
+535%
|
1
-43%
|
1
-7%
|
1
+9%
|
(2)
N/A
|
(3)
-91%
|
(4)
-37%
|
(5)
-23%
|
(4)
+15%
|
(4)
+13%
|
(3)
+16%
|
(3)
+14%
|
|