C

Cementos Argos SA
OTC:CMTOY

Watchlist Manager
Cementos Argos SA
OTC:CMTOY
Watchlist
Price: 15.99 USD
Market Cap: $4.2B

Cash Flow Statement

Cash Flow Statement
Cementos Argos SA

Rotate your device to view
Cash Flow Statement
Currency: COP
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
196 508
175 800
124 238
161 874
140 814
198 868
369 741
419 472
523 936
485 595
317 609
273 913
214 814
271 613
370 558
520 995
393 061
5 330 617
10 934 681
5 511 526
255 930
2 399 704
(2 858 991)
2 582 215
Depreciation & Amortization
916 379
938 142
950 157
953 926
913 578
908 317
882 704
880 037
921 141
930 474
921 137
935 098
961 740
997 212
1 017 510
991 957
966 105
103 251
655 870
563 681
368 025
477 174
471 794
447 671
Other Non-Cash Items
475 070
482 085
546 963
442 823
751 142
771 709
544 218
585 948
415 280
354 248
609 642
585 065
998 824
833 916
1 000 873
1 083 607
1 466 868
(5 159 691)
(4 317 424)
(4 509 106)
281 271
(1 714 755)
(1 731 298)
(1 791 461)
Cash Taxes Paid
190 840
180 311
140 617
143 272
91 021
138 460
147 642
205 160
241 685
236 758
257 327
299 080
250 969
269 353
292 857
254 455
284 133
91 425
279 723
152 309
0
0
0
0
Cash Interest Paid
452 069
455 160
444 090
424 017
419 444
385 065
355 335
324 097
316 618
332 079
361 001
418 863
485 960
602 391
703 313
776 359
860 549
159 759
730 207
665 927
393 779
478 733
430 057
369 923
Change in Working Capital
(296 508)
(244 555)
(327 244)
(36 321)
(369 288)
(268 770)
(4 176)
(478 359)
(503 452)
(565 420)
(688 247)
(594 882)
(750 815)
(756 931)
(652 397)
(468 831)
(667 296)
(229 898)
(383 382)
(161 507)
(37 392)
(146 273)
(226 403)
(475 140)
Cash from Operating Activities
1 291 449
N/A
1 351 472
+5%
1 294 114
-4%
1 522 302
+18%
1 436 246
-6%
1 610 124
+12%
1 792 487
+11%
1 407 098
-22%
1 356 905
-4%
1 204 897
-11%
1 160 141
-4%
1 199 194
+3%
1 424 563
+19%
1 345 810
-6%
1 736 544
+29%
2 127 728
+23%
2 158 738
+1%
44 279
-98%
1 576 125
+3 460%
1 421 591
-10%
867 834
-39%
1 015 850
+17%
985 719
-3%
763 285
-23%
Investing Cash Flow
Capital Expenditures
(548 757)
(547 543)
(483 701)
(425 437)
(320 374)
(327 418)
(322 800)
(355 205)
(452 466)
(424 847)
(480 469)
(576 553)
(722 582)
(801 404)
(916 173)
(927 104)
(854 425)
(48 786)
(576 033)
(286 659)
(303 621)
(363 212)
(333 602)
(499 795)
Other Items
435 603
421 583
433 493
456 322
162 366
163 039
716 183
699 558
782 421
827 977
432 703
595 174
(12 464)
(37 214)
43 427
(75 674)
725 495
1 898 602
3 009 907
2 392 341
749 429
12 642 206
12 027 082
4 459 264
Cash from Investing Activities
(113 154)
N/A
(125 960)
-11%
(50 208)
+60%
30 885
N/A
(158 008)
N/A
(164 379)
-4%
393 383
N/A
344 353
-12%
329 955
-4%
403 130
+22%
(47 766)
N/A
18 621
N/A
(735 046)
N/A
(838 618)
-14%
(872 746)
-4%
(1 002 778)
-15%
(128 930)
+87%
1 849 816
N/A
2 433 874
+32%
2 105 682
-13%
445 808
-79%
12 278 994
+2 654%
11 693 480
-5%
3 959 469
-66%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(195)
(44 198)
(80 802)
(224 943)
(287 689)
(213 709)
(260 910)
(236 981)
(206 653)
Net Issuance of Debt
(616 442)
(396 390)
(46 372)
(422 306)
(249 305)
(747 833)
(1 611 934)
(1 427 439)
(1 090 735)
(947 022)
(505 636)
(302 672)
388 715
532 735
503 063
578 908
(182 206)
(447 627)
(322 621)
(794 059)
(1 067 406)
(1 521 254)
(1 767 901)
(1 362 254)
Cash Paid for Dividends
(417 710)
(423 794)
(304 085)
(337 067)
(366 990)
(400 101)
(477 860)
(421 482)
(409 917)
(298 498)
(316 473)
(360 539)
(368 512)
(461 317)
(572 577)
(571 834)
(625 986)
(1 771)
(479 302)
(490 064)
(455 230)
(662 552)
(903 555)
(928 619)
Other
(427 515)
(427 092)
(381 233)
(403 916)
(421 655)
(413 686)
(446 201)
(383 858)
(359 730)
(377 400)
(412 840)
(453 733)
(496 568)
(560 369)
(656 164)
(770 722)
(802 019)
(360 542)
(949 839)
(909 780)
(592 622)
(815 656)
(692 469)
(633 010)
Cash from Financing Activities
(1 461 667)
N/A
(1 247 276)
+15%
(731 690)
+41%
(1 163 289)
-59%
(1 037 950)
+11%
(1 561 620)
-50%
(2 535 995)
-62%
(2 232 779)
+12%
(1 860 382)
+17%
(1 622 920)
+13%
(1 234 949)
+24%
(1 116 944)
+10%
(476 365)
+57%
(488 951)
-3%
(725 678)
-48%
(763 843)
-5%
(1 654 409)
-117%
(890 742)
+46%
(1 976 705)
-122%
(2 481 592)
-26%
(2 328 967)
+6%
(3 260 372)
-40%
(3 600 906)
-10%
(3 130 536)
+13%
Change in Cash
Effect of Foreign Exchange Rates
(4 254)
74 007
51 797
51 126
18 515
(8 403)
12 612
(7 755)
44 737
(17 009)
24 799
73 994
93 705
102 318
(1 252)
(97 703)
(156 958)
(20 722)
76 705
15 298
89 242
292 411
(219 075)
(81 440)
Net Change in Cash
(287 626)
N/A
52 243
N/A
564 013
+980%
441 024
-22%
258 803
-41%
(124 278)
N/A
(337 513)
-172%
(489 083)
-45%
(128 785)
+74%
(31 902)
+75%
(97 775)
-206%
174 865
N/A
306 857
+75%
120 559
-61%
136 868
+14%
263 404
+92%
218 441
-17%
982 631
+350%
2 109 999
+115%
1 060 979
-50%
(926 083)
N/A
10 326 883
N/A
8 859 218
-14%
1 510 778
-83%
Free Cash Flow
Free Cash Flow
742 692
N/A
803 929
+8%
810 413
+1%
1 096 865
+35%
1 115 872
+2%
1 282 706
+15%
1 469 687
+15%
1 051 893
-28%
904 439
-14%
780 050
-14%
679 672
-13%
622 641
-8%
701 981
+13%
544 406
-22%
820 371
+51%
1 200 624
+46%
1 304 313
+9%
(4 507)
N/A
1 000 092
N/A
1 134 932
+13%
564 213
-50%
652 638
+16%
652 117
0%
263 490
-60%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett