C

Watchlist Manager

Watchlist

Price: 0.0001 USD Market Closed

Market Cap: $3.8k

Balance Sheet

Currency: USD

		Dec-2009	Dec-2010	Dec-2011	Dec-2012
Assets
Cash & Cash Equivalents		13	20	31	22
Cash Equivalents		13	20	31	22
Total Receivables		41	73	120	147
Accounts Receivables		40	72	119	147
Other Receivables		1	1	1	0
Inventory		9	11	14	14
Other Current Assets		3	4	7	17
Total Current Assets		65	108	172	200
PP&E Net		12	15	18	23
PP&E Gross		12	15	18	23
Accumulated Depreciation		3	3	5	6
Intangible Assets		15	14	14	14
Goodwill		0	1	1	0
Long-Term Investments		0	0	0	0
Other Long-Term Assets		1	4	8	9
Other Assets		0	1	1	0
Total Assets		93 N/A	142 +52%	213 +50%	245 +15%
Liabilities
Accounts Payable		22	38	44	51
Accrued Liabilities		3	4	5	5
Short-Term Debt		9	7	9	16
Current Portion of Long-Term Debt		0	2	0	0
Other Current Liabilities		2	3	4	2
Total Current Liabilities		36	55	62	73
Long-Term Debt		4	2	0	0
Other Liabilities		0	1	0	0
Total Liabilities		40 N/A	58 +47%	63 +7%	74 +18%
Equity
Common Stock		0	0	33	37
Retained Earnings		36	62	89	105
Additional Paid In Capital		15	17	18	19
Other Equity		2	4	9	10
Total Equity		53 N/A	83 +56%	150 +80%	171 +14%
Total Liabilities & Equity		93 N/A	142 +52%	213 +50%	245 +15%
Shares Outstanding
Common Shares Outstanding		37	38	38	38
Preferred Shares Outstanding		0	0	9	9

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.