Centuria Capital Group
OTC:CNECF
Balance Sheet
Balance Sheet Decomposition
Centuria Capital Group
Centuria Capital Group
Balance Sheet
Centuria Capital Group
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
41
|
35
|
60
|
65
|
85
|
50
|
21
|
28
|
14
|
12
|
15
|
9
|
13
|
26
|
84
|
74
|
102
|
125
|
175
|
273
|
201
|
226
|
|
| Cash Equivalents |
41
|
35
|
60
|
65
|
85
|
50
|
21
|
28
|
14
|
12
|
15
|
9
|
13
|
26
|
84
|
74
|
102
|
125
|
175
|
273
|
201
|
226
|
|
| Total Receivables |
2
|
3
|
2
|
8
|
29
|
18
|
14
|
21
|
13
|
11
|
10
|
19
|
11
|
10
|
18
|
16
|
21
|
70
|
70
|
128
|
120
|
138
|
|
| Accounts Receivables |
2
|
2
|
2
|
8
|
29
|
18
|
14
|
8
|
13
|
11
|
10
|
12
|
10
|
9
|
11
|
9
|
12
|
59
|
53
|
96
|
92
|
112
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
7
|
1
|
2
|
7
|
8
|
9
|
11
|
17
|
32
|
28
|
27
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
43
|
37
|
62
|
73
|
114
|
70
|
37
|
52
|
29
|
24
|
27
|
30
|
25
|
37
|
102
|
91
|
123
|
195
|
244
|
402
|
321
|
364
|
|
| PP&E Net |
15
|
73
|
74
|
65
|
56
|
36
|
53
|
28
|
28
|
24
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
21
|
20
|
17
|
33
|
|
| PP&E Gross |
0
|
0
|
0
|
65
|
56
|
36
|
53
|
28
|
0
|
24
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
92
|
92
|
92
|
112
|
309
|
308
|
309
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
43
|
47
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
66
|
66
|
66
|
168
|
482
|
480
|
485
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
39
|
34
|
33
|
66
|
54
|
110
|
87
|
|
| Long-Term Investments |
6
|
8
|
11
|
856
|
849
|
900
|
914
|
813
|
221
|
208
|
203
|
190
|
171
|
72
|
387
|
754
|
821
|
888
|
940
|
1 254
|
1 310
|
987
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
2
|
3
|
9
|
16
|
13
|
10
|
25
|
7
|
4
|
2
|
0
|
0
|
0
|
0
|
40
|
43
|
139
|
53
|
|
| Other Assets |
0
|
0
|
1
|
1
|
2
|
45
|
49
|
53
|
601
|
563
|
520
|
490
|
465
|
439
|
55
|
67
|
68
|
71
|
179
|
490
|
490
|
497
|
|
| Total Assets |
64
N/A
|
119
+86%
|
148
+24%
|
996
+575%
|
1 024
+3%
|
1 054
+3%
|
1 063
+1%
|
962
-9%
|
893
-7%
|
829
-7%
|
776
-6%
|
717
-8%
|
666
-7%
|
551
-17%
|
576
+4%
|
1 043
+81%
|
1 138
+9%
|
1 278
+12%
|
1 601
+25%
|
2 571
+61%
|
2 695
+5%
|
2 330
-14%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
3
|
4
|
2
|
4
|
6
|
6
|
7
|
6
|
5
|
5
|
6
|
10
|
4
|
2
|
4
|
15
|
11
|
14
|
37
|
23
|
64
|
27
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
5
|
6
|
9
|
9
|
15
|
22
|
27
|
19
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
35
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
0
|
2
|
4
|
0
|
5
|
2
|
0
|
5
|
6
|
6
|
7
|
3
|
2
|
1
|
16
|
13
|
20
|
31
|
46
|
48
|
47
|
|
| Total Current Liabilities |
5
|
4
|
4
|
43
|
41
|
11
|
10
|
6
|
10
|
11
|
12
|
17
|
9
|
6
|
10
|
37
|
32
|
43
|
83
|
91
|
139
|
93
|
|
| Long-Term Debt |
0
|
42
|
42
|
8
|
50
|
146
|
251
|
255
|
205
|
197
|
181
|
147
|
126
|
21
|
60
|
236
|
246
|
303
|
288
|
448
|
649
|
411
|
|
| Deferred Income Tax |
0
|
1
|
0
|
2
|
3
|
4
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
3
|
11
|
36
|
101
|
96
|
66
|
|
| Minority Interest |
0
|
0
|
17
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
76
|
49
|
46
|
98
|
62
|
43
|
3
|
|
| Other Liabilities |
1
|
1
|
1
|
855
|
840
|
788
|
709
|
623
|
579
|
530
|
493
|
457
|
427
|
405
|
372
|
425
|
416
|
370
|
364
|
362
|
379
|
342
|
|
| Total Liabilities |
6
N/A
|
47
+721%
|
63
+35%
|
909
+1 338%
|
933
+3%
|
949
+2%
|
966
+2%
|
884
-8%
|
797
-10%
|
738
-7%
|
686
-7%
|
622
-9%
|
563
-9%
|
443
-21%
|
458
+3%
|
777
+70%
|
747
-4%
|
773
+4%
|
868
+12%
|
1 063
+22%
|
1 305
+23%
|
915
-30%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
51
|
62
|
70
|
72
|
73
|
88
|
89
|
89
|
100
|
100
|
90
|
89
|
89
|
88
|
88
|
248
|
344
|
472
|
723
|
1 406
|
1 415
|
1 430
|
|
| Retained Earnings |
7
|
10
|
14
|
16
|
17
|
17
|
9
|
11
|
4
|
8
|
1
|
7
|
14
|
21
|
30
|
18
|
48
|
34
|
10
|
103
|
26
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
58
N/A
|
72
+24%
|
84
+17%
|
87
+4%
|
91
+4%
|
105
+16%
|
97
-7%
|
78
-19%
|
96
+22%
|
91
-5%
|
90
0%
|
95
+6%
|
103
+8%
|
109
+5%
|
118
+8%
|
266
+126%
|
392
+47%
|
505
+29%
|
733
+45%
|
1 508
+106%
|
1 390
-8%
|
1 414
+2%
|
|
| Total Liabilities & Equity |
64
N/A
|
119
+86%
|
148
+24%
|
996
+575%
|
1 024
+3%
|
1 054
+3%
|
1 063
+1%
|
962
-9%
|
892
-7%
|
829
-7%
|
776
-6%
|
717
-8%
|
666
-7%
|
551
-17%
|
576
+4%
|
1 043
+81%
|
1 138
+9%
|
1 278
+12%
|
1 601
+25%
|
2 571
+61%
|
2 695
+5%
|
2 330
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
42
|
48
|
53
|
54
|
54
|
61
|
62
|
63
|
80
|
83
|
85
|
81
|
81
|
80
|
80
|
235
|
306
|
384
|
511
|
788
|
793
|
800
|
|