Condor Petroleum Inc
OTC:CNPRF
Balance Sheet
Balance Sheet Decomposition
Condor Petroleum Inc
Condor Petroleum Inc
Balance Sheet
Condor Petroleum Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
20
|
1
|
2
|
2
|
1
|
3
|
2
|
3
|
12
|
5
|
|
| Cash |
0
|
1
|
2
|
2
|
1
|
3
|
0
|
3
|
12
|
5
|
|
| Cash Equivalents |
20
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
11
|
63
|
48
|
21
|
1
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
2
|
4
|
1
|
4
|
0
|
0
|
|
| Accounts Receivables |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
3
|
0
|
4
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
68
|
2
|
1
|
1
|
2
|
3
|
20
|
1
|
0
|
|
| Total Current Assets |
25
|
81
|
67
|
52
|
25
|
10
|
6
|
27
|
14
|
5
|
|
| PP&E Net |
153
|
117
|
125
|
82
|
104
|
58
|
43
|
15
|
5
|
3
|
|
| PP&E Gross |
153
|
117
|
125
|
82
|
104
|
58
|
0
|
15
|
5
|
3
|
|
| Accumulated Depreciation |
7
|
6
|
8
|
7
|
3
|
6
|
0
|
15
|
20
|
14
|
|
| Note Receivable |
9
|
8
|
0
|
7
|
7
|
5
|
0
|
2
|
1
|
0
|
|
| Long-Term Investments |
2
|
1
|
0
|
2
|
2
|
1
|
0
|
2
|
2
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
10
|
0
|
0
|
3
|
7
|
0
|
0
|
0
|
|
| Total Assets |
188
N/A
|
208
+11%
|
203
-3%
|
142
-30%
|
138
-3%
|
78
-44%
|
56
-28%
|
46
-18%
|
22
-53%
|
9
-60%
|
|
| Liabilities | |||||||||||
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
15
|
0
|
0
|
0
|
8
|
4
|
7
|
0
|
0
|
|
| Other Current Liabilities |
1
|
10
|
1
|
1
|
1
|
2
|
1
|
9
|
0
|
0
|
|
| Total Current Liabilities |
8
|
28
|
8
|
5
|
5
|
12
|
10
|
20
|
2
|
2
|
|
| Long-Term Debt |
0
|
3
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
5
|
6
|
5
|
7
|
5
|
5
|
2
|
2
|
2
|
|
| Total Liabilities |
10
N/A
|
32
+222%
|
14
-56%
|
11
-21%
|
12
+9%
|
23
+84%
|
21
-8%
|
23
+10%
|
4
-81%
|
4
-16%
|
|
| Equity | |||||||||||
| Common Stock |
263
|
263
|
263
|
263
|
272
|
272
|
272
|
272
|
272
|
273
|
|
| Retained Earnings |
94
|
109
|
86
|
89
|
101
|
167
|
182
|
192
|
194
|
205
|
|
| Additional Paid In Capital |
14
|
17
|
18
|
19
|
20
|
21
|
22
|
22
|
22
|
21
|
|
| Other Equity |
6
|
5
|
7
|
63
|
66
|
70
|
77
|
80
|
83
|
85
|
|
| Total Equity |
178
N/A
|
176
-1%
|
189
+7%
|
131
-31%
|
126
-4%
|
55
-56%
|
35
-37%
|
23
-35%
|
17
-25%
|
5
-71%
|
|
| Total Liabilities & Equity |
188
N/A
|
208
+11%
|
203
-3%
|
142
-30%
|
138
-3%
|
78
-44%
|
56
-28%
|
46
-18%
|
22
-53%
|
9
-60%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
35
|
35
|
35
|
35
|
43
|
43
|
44
|
44
|
44
|
45
|
|