Conrad Industries Inc
OTC:CNRD
Balance Sheet
Balance Sheet Decomposition
Conrad Industries Inc
Conrad Industries Inc
Balance Sheet
Conrad Industries Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
4
|
18
|
17
|
23
|
44
|
56
|
55
|
|
| Cash Equivalents |
1
|
1
|
3
|
4
|
18
|
17
|
23
|
44
|
56
|
55
|
|
| Total Receivables |
5
|
8
|
22
|
31
|
27
|
30
|
28
|
24
|
14
|
30
|
|
| Accounts Receivables |
4
|
8
|
21
|
30
|
24
|
29
|
27
|
24
|
13
|
29
|
|
| Other Receivables |
1
|
1
|
0
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
|
| Inventory |
3
|
9
|
10
|
13
|
18
|
15
|
23
|
40
|
21
|
32
|
|
| Other Current Assets |
1
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
4
|
3
|
|
| Total Current Assets |
10
|
21
|
36
|
51
|
64
|
64
|
77
|
110
|
94
|
120
|
|
| PP&E Net |
33
|
32
|
32
|
34
|
37
|
38
|
38
|
38
|
50
|
57
|
|
| PP&E Gross |
33
|
32
|
32
|
34
|
37
|
38
|
38
|
38
|
50
|
57
|
|
| Accumulated Depreciation |
19
|
21
|
23
|
26
|
29
|
32
|
35
|
39
|
42
|
47
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
43
N/A
|
52
+21%
|
68
+30%
|
85
+26%
|
101
+19%
|
102
+1%
|
115
+12%
|
148
+29%
|
144
-3%
|
177
+23%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
7
|
10
|
11
|
7
|
4
|
9
|
9
|
10
|
18
|
|
| Accrued Liabilities |
2
|
2
|
5
|
7
|
15
|
7
|
5
|
25
|
11
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
3
|
12
|
8
|
7
|
7
|
9
|
8
|
11
|
19
|
|
| Total Current Liabilities |
10
|
14
|
29
|
28
|
31
|
21
|
24
|
43
|
33
|
49
|
|
| Long-Term Debt |
12
|
16
|
8
|
7
|
5
|
3
|
2
|
2
|
1
|
1
|
|
| Deferred Income Tax |
2
|
2
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
9
|
|
| Other Liabilities |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
|
| Total Liabilities |
25
N/A
|
34
+35%
|
44
+29%
|
42
-4%
|
44
+6%
|
32
-27%
|
35
+8%
|
53
+51%
|
43
-19%
|
59
+38%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
11
|
11
|
5
|
15
|
38
|
51
|
61
|
80
|
89
|
106
|
|
| Additional Paid In Capital |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
10
|
10
|
10
|
14
|
17
|
17
|
|
| Total Equity |
18
N/A
|
18
+1%
|
24
+32%
|
44
+79%
|
57
+31%
|
70
+22%
|
80
+14%
|
96
+20%
|
101
+6%
|
118
+17%
|
|
| Total Liabilities & Equity |
43
N/A
|
52
+21%
|
68
+30%
|
85
+26%
|
101
+19%
|
102
+1%
|
115
+12%
|
148
+29%
|
144
-3%
|
177
+23%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
7
|
7
|
|