Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
Consorcio Ara SAB de CV banner
C

Consorcio Ara SAB de CV
OTC:CNRFF

Watchlist Manager
Consorcio Ara SAB de CV
OTC:CNRFF
Watchlist
Price: 0.23 USD
Market Cap: $281.2m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+19%
5Y
+51%
10Y
+21%
Operating Income
+
3Y
+14%
5Y
+77%
10Y
+2%
Net Income
+
3Y
+40%
5Y
+137%
10Y
+52%

Earnings Waterfall
Consorcio Ara SAB de CV

Income Statement
Consorcio Ara SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
33
28
0
61
30
32
45
58
45
51
63
80
76
64
57
55
53
68
89
107
138
162
178
212
184
145
115
74
72
63
54
78
78
89
100
67
70
76
62
50
51
41
38
43
29
38
32
25
27
16
13
28
28
26
28
22
22
21
28
33
41
47
49
56
48
61
58
62
73
66
71
60
60
60
58
58
56
55
54
63
67
69
72
72
76
90
94
102
103
95
97
87
0
0
0
0
Revenue
3 969
N/A
4 028
+2%
4 131
+3%
4 187
+1%
4 537
+8%
4 752
+5%
4 884
+3%
4 823
-1%
5 260
+9%
5 461
+4%
5 736
+5%
5 778
+1%
6 155
+7%
6 445
+5%
6 771
+5%
6 773
+0%
7 560
+12%
7 860
+4%
8 441
+7%
8 468
+0%
9 056
+7%
9 337
+3%
9 234
-1%
9 257
+0%
8 858
-4%
8 743
-1%
8 046
-8%
6 959
-14%
6 640
-5%
6 265
-6%
6 773
+8%
7 114
+5%
7 271
+2%
7 386
+2%
7 211
-2%
7 371
+2%
7 428
+1%
7 504
+1%
7 124
-5%
6 838
-4%
6 906
+1%
6 553
-5%
6 563
+0%
6 515
-1%
6 233
-4%
6 318
+1%
6 079
-4%
5 736
-6%
5 741
+0%
5 475
-5%
5 792
+6%
6 206
+7%
6 402
+3%
6 724
+5%
6 798
+1%
6 844
+1%
6 871
+0%
7 065
+3%
7 310
+3%
7 632
+4%
7 610
0%
7 840
+3%
8 115
+4%
8 249
+2%
8 294
+1%
8 393
+1%
8 306
-1%
8 210
-1%
8 187
0%
7 956
-3%
8 033
+1%
7 679
-4%
7 413
-3%
6 519
-12%
5 661
-13%
5 460
-4%
5 611
+3%
6 022
+7%
6 209
+3%
6 377
+3%
6 437
+1%
6 687
+4%
6 824
+2%
6 956
+2%
6 967
+0%
7 035
+1%
7 095
+1%
6 749
-5%
6 688
-1%
6 739
+1%
6 845
+2%
7 118
+4%
7 372
+4%
7 560
+3%
7 711
+2%
8 255
+7%
Gross Profit
Cost of Revenue
(2 848)
(2 888)
(2 960)
(2 992)
(3 240)
(3 390)
(3 479)
(3 432)
(3 740)
(3 881)
(4 072)
(4 099)
(4 367)
(4 573)
(4 810)
(4 816)
(5 352)
(5 568)
(5 966)
(5 964)
(6 378)
(6 574)
(6 508)
(6 540)
(6 342)
(6 352)
(5 917)
(5 221)
(4 990)
(4 723)
(5 104)
(5 347)
(5 358)
(5 305)
(5 080)
(5 555)
(5 157)
(5 205)
(4 953)
(4 754)
(4 827)
(4 617)
(4 639)
(4 651)
(4 487)
(4 575)
(4 439)
(4 185)
(4 221)
(4 057)
(4 297)
(4 561)
(4 694)
(4 909)
(4 948)
(4 995)
(5 013)
(5 161)
(5 330)
(5 566)
(5 546)
(5 705)
(5 899)
(6 004)
(6 039)
(6 123)
(6 078)
(6 017)
(6 005)
(5 837)
(5 900)
(5 656)
(5 475)
(4 830)
(4 204)
(4 057)
(4 160)
(4 458)
(4 585)
(4 712)
(4 761)
(4 949)
(5 058)
(5 147)
(5 159)
(5 195)
(5 224)
(4 961)
(4 905)
(4 940)
(5 020)
(5 237)
(5 408)
(5 556)
(5 666)
(6 063)
Gross Profit
1 120
N/A
1 140
+2%
1 171
+3%
1 194
+2%
1 297
+9%
1 362
+5%
1 406
+3%
1 391
-1%
1 520
+9%
1 580
+4%
1 664
+5%
1 679
+1%
1 788
+6%
1 871
+5%
1 961
+5%
1 957
0%
2 208
+13%
2 292
+4%
2 476
+8%
2 504
+1%
2 678
+7%
2 763
+3%
2 726
-1%
2 717
0%
2 516
-7%
2 391
-5%
2 129
-11%
1 737
-18%
1 651
-5%
1 542
-7%
1 669
+8%
1 767
+6%
1 913
+8%
2 081
+9%
2 132
+2%
1 816
-15%
2 271
+25%
2 298
+1%
2 171
-6%
2 083
-4%
2 079
0%
1 936
-7%
1 923
-1%
1 864
-3%
1 746
-6%
1 743
0%
1 640
-6%
1 550
-5%
1 519
-2%
1 418
-7%
1 495
+5%
1 645
+10%
1 709
+4%
1 815
+6%
1 850
+2%
1 849
0%
1 859
+1%
1 904
+2%
1 979
+4%
2 067
+4%
2 064
0%
2 135
+3%
2 215
+4%
2 245
+1%
2 255
+0%
2 271
+1%
2 228
-2%
2 193
-2%
2 182
-1%
2 119
-3%
2 133
+1%
2 023
-5%
1 938
-4%
1 689
-13%
1 456
-14%
1 403
-4%
1 452
+3%
1 564
+8%
1 623
+4%
1 665
+3%
1 676
+1%
1 737
+4%
1 766
+2%
1 808
+2%
1 808
0%
1 840
+2%
1 870
+2%
1 788
-4%
1 783
0%
1 799
+1%
1 825
+1%
1 881
+3%
1 964
+4%
2 005
+2%
2 044
+2%
2 192
+7%
Operating Income
Operating Expenses
(302)
(309)
(318)
(324)
(350)
(367)
(376)
(370)
(406)
(424)
(446)
(445)
(470)
(491)
(514)
(514)
(553)
(571)
(613)
(593)
(631)
(653)
(646)
(652)
(684)
(704)
(705)
(724)
(685)
(648)
(672)
(636)
(762)
(894)
(987)
(646)
(1 137)
(1 139)
(1 151)
(1 156)
(1 189)
(1 165)
(1 148)
(1 112)
(1 083)
(1 091)
(1 035)
(1 022)
(991)
(975)
(998)
(1 037)
(1 075)
(1 091)
(1 105)
(1 071)
(1 076)
(1 075)
(1 118)
(1 163)
(1 182)
(1 226)
(1 236)
(1 225)
(1 218)
(1 238)
(1 228)
(1 230)
(1 225)
(1 177)
(1 181)
(1 183)
(1 203)
(1 091)
(1 005)
(954)
(887)
(955)
(969)
(974)
(1 031)
(1 079)
(1 125)
(1 112)
(1 092)
(1 076)
(1 061)
(1 059)
(1 063)
(1 082)
(1 116)
(1 139)
(1 202)
(1 255)
(1 290)
(1 396)
Selling, General & Administrative
(302)
(309)
(318)
(324)
(350)
(367)
(376)
(370)
(406)
(424)
(446)
(445)
(470)
(491)
(514)
(514)
(553)
(571)
(613)
(593)
(631)
(653)
(646)
(652)
(684)
(704)
(705)
(724)
(685)
(648)
(672)
(636)
(762)
(894)
(987)
(646)
(1 137)
(1 138)
(1 140)
(1 156)
(1 153)
(1 128)
(1 125)
(1 086)
(1 084)
(1 094)
(1 035)
(1 034)
(993)
(976)
(1 001)
(1 040)
(1 072)
(1 091)
(1 100)
(1 077)
(1 084)
(1 086)
(1 128)
(1 164)
(1 181)
(1 224)
(1 240)
(1 236)
(1 233)
(1 246)
(1 232)
(1 234)
(1 228)
(1 197)
(1 197)
(1 196)
(1 216)
(1 101)
(1 020)
(949)
(886)
(938)
(935)
(950)
(1 004)
(1 045)
(1 097)
(1 111)
(1 089)
(1 086)
(1 069)
(1 050)
(1 012)
(1 021)
(1 050)
(1 106)
(1 182)
(1 241)
(1 289)
(1 394)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(11)
0
(35)
(37)
(23)
(26)
1
3
1
12
2
1
3
4
(3)
(1)
(6)
6
7
11
9
2
(1)
(1)
4
11
15
8
4
4
4
20
16
13
13
10
15
(5)
(1)
(17)
(34)
(25)
(27)
(34)
(28)
(1)
(3)
9
8
(8)
(51)
(61)
(66)
(33)
(20)
(13)
(0)
(2)
Operating Income
818
N/A
831
+2%
853
+3%
870
+2%
946
+9%
995
+5%
1 030
+3%
1 021
-1%
1 114
+9%
1 157
+4%
1 218
+5%
1 235
+1%
1 317
+7%
1 380
+5%
1 447
+5%
1 444
0%
1 656
+15%
1 721
+4%
1 863
+8%
1 911
+3%
2 047
+7%
2 110
+3%
2 080
-1%
2 065
-1%
1 832
-11%
1 687
-8%
1 425
-16%
1 014
-29%
966
-5%
894
-8%
996
+11%
1 131
+13%
1 151
+2%
1 187
+3%
1 145
-4%
1 171
+2%
1 134
-3%
1 159
+2%
1 020
-12%
928
-9%
890
-4%
771
-13%
776
+1%
751
-3%
663
-12%
653
-2%
606
-7%
528
-13%
529
+0%
442
-16%
497
+12%
608
+22%
634
+4%
723
+14%
744
+3%
778
+4%
782
+1%
829
+6%
861
+4%
904
+5%
882
-2%
909
+3%
979
+8%
1 020
+4%
1 037
+2%
1 033
0%
1 000
-3%
964
-4%
957
-1%
942
-2%
952
+1%
839
-12%
736
-12%
597
-19%
451
-24%
449
-1%
565
+26%
609
+8%
655
+8%
691
+5%
645
-7%
658
+2%
641
-3%
697
+9%
715
+3%
764
+7%
810
+6%
729
-10%
720
-1%
717
0%
708
-1%
743
+5%
762
+3%
750
-2%
755
+1%
796
+5%
Pre-Tax Income
Interest Income Expense
(31)
(38)
(43)
(37)
(35)
(27)
(21)
(16)
(18)
(23)
(34)
(29)
(16)
5
39
42
49
62
38
(14)
(19)
(49)
(82)
(119)
(68)
(51)
(12)
63
36
31
28
(20)
(23)
(21)
(23)
17
12
13
48
62
72
88
75
65
79
76
74
116
115
113
123
88
91
85
72
62
68
82
94
106
98
99
120
125
143
166
175
193
189
183
151
162
185
133
144
105
93
144
157
181
195
215
246
259
273
259
255
247
227
230
211
231
251
240
232
191
Total Other Income
11
7
8
22
37
49
48
73
71
65
53
3
(3)
(12)
(4)
21
12
16
11
(30)
(37)
(51)
(57)
(44)
(41)
(31)
(35)
(46)
(49)
(55)
(56)
(62)
(63)
(68)
(64)
(54)
(42)
(26)
(18)
(10)
0
0
0
0
(1)
(0)
(1)
0
(2)
(1)
0
0
0
1
0
0
(0)
(0)
(0)
0
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
799
N/A
800
+0%
818
+2%
855
+5%
947
+11%
1 017
+7%
1 057
+4%
1 077
+2%
1 167
+8%
1 198
+3%
1 237
+3%
1 209
-2%
1 298
+7%
1 373
+6%
1 482
+8%
1 506
+2%
1 717
+14%
1 799
+5%
1 912
+6%
1 868
-2%
1 992
+7%
2 009
+1%
1 941
-3%
1 902
-2%
1 724
-9%
1 605
-7%
1 378
-14%
1 031
-25%
953
-8%
870
-9%
968
+11%
1 049
+8%
1 066
+2%
1 098
+3%
1 058
-4%
1 134
+7%
1 104
-3%
1 144
+4%
1 051
-8%
979
-7%
962
-2%
859
-11%
851
-1%
816
-4%
743
-9%
729
-2%
679
-7%
645
-5%
644
0%
555
-14%
620
+12%
696
+12%
725
+4%
809
+12%
817
+1%
840
+3%
850
+1%
911
+7%
955
+5%
1 010
+6%
973
-4%
1 001
+3%
1 092
+9%
1 146
+5%
1 180
+3%
1 198
+2%
1 175
-2%
1 157
-2%
1 147
-1%
1 125
-2%
1 103
-2%
1 001
-9%
920
-8%
730
-21%
596
-18%
554
-7%
657
+19%
753
+15%
812
+8%
872
+7%
840
-4%
874
+4%
887
+2%
956
+8%
988
+3%
1 023
+3%
1 065
+4%
976
-8%
948
-3%
946
0%
920
-3%
973
+6%
1 013
+4%
990
-2%
986
0%
987
+0%
Net Income
Tax Provision
(292)
(309)
(325)
(301)
(324)
(337)
(340)
(361)
(381)
(391)
(391)
(216)
(219)
(219)
(227)
(414)
(476)
(498)
(525)
(551)
(581)
(585)
(578)
(533)
(495)
(461)
(394)
(291)
(261)
(218)
(257)
(326)
(334)
(364)
(345)
(365)
(362)
(375)
(372)
(321)
(322)
(291)
(267)
(249)
(225)
(221)
(206)
(180)
(180)
(153)
(173)
(206)
(214)
(240)
(242)
(241)
(242)
(258)
(268)
(275)
(264)
(271)
(212)
(234)
(244)
(247)
(320)
(331)
(328)
(322)
(323)
(295)
(272)
(218)
(179)
(171)
(203)
(229)
(256)
(287)
(282)
(296)
(300)
(310)
(321)
(334)
(345)
(312)
(301)
(294)
(278)
(286)
(290)
(281)
(251)
(81)
Income from Continuing Operations
507
490
493
555
624
681
717
717
786
807
846
993
1 079
1 154
1 254
1 092
1 241
1 301
1 387
1 316
1 410
1 424
1 363
1 369
1 229
1 144
984
740
692
652
711
723
732
735
713
769
742
770
679
657
640
567
584
567
518
508
473
464
464
402
447
490
511
569
575
599
609
653
687
736
709
730
880
912
936
951
855
826
819
803
780
706
648
512
416
383
454
523
556
584
557
577
587
646
667
689
720
664
647
653
642
687
723
709
735
906
Income to Minority Interest
0
0
0
(2)
(1)
(1)
(2)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(3)
(3)
(2)
(2)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Equity Earnings Affiliates
0
0
(2)
(4)
(4)
(4)
(4)
0
(2)
(3)
(6)
21
24
14
14
4
0
0
0
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
499
N/A
483
-3%
488
+1%
548
+12%
615
+12%
672
+9%
707
+5%
713
+1%
779
+9%
800
+3%
835
+4%
1 009
+21%
1 092
+8%
1 162
+6%
1 262
+9%
1 090
-14%
1 244
+14%
1 309
+5%
1 399
+7%
1 332
-5%
1 405
+5%
1 419
+1%
1 358
-4%
1 363
+0%
1 224
-10%
1 139
-7%
981
-14%
738
-25%
690
-6%
650
-6%
707
+9%
720
+2%
729
+1%
731
+0%
710
-3%
766
+8%
739
-4%
767
+4%
676
-12%
655
-3%
637
-3%
565
-11%
582
+3%
565
-3%
516
-9%
506
-2%
472
-7%
463
-2%
463
+0%
401
-13%
446
+11%
488
+10%
509
+4%
567
+11%
572
+1%
597
+4%
606
+2%
651
+7%
684
+5%
733
+7%
707
-4%
728
+3%
878
+21%
909
+4%
933
+3%
948
+2%
852
-10%
824
-3%
818
-1%
802
-2%
779
-3%
704
-10%
646
-8%
511
-21%
415
-19%
382
-8%
453
+19%
522
+15%
555
+6%
583
+5%
556
-5%
576
+4%
586
+2%
644
+10%
665
+3%
687
+3%
718
+5%
662
-8%
646
-2%
651
+1%
640
-2%
686
+7%
722
+5%
707
-2%
734
+4%
905
+23%
EPS (Diluted)
0.38
N/A
0.37
-3%
0.37
N/A
0.42
+14%
0.46
+10%
0.51
+11%
0.54
+6%
0.54
N/A
0.6
+11%
0.61
+2%
0.64
+5%
0.77
+20%
0.83
+8%
0.88
+6%
0.95
+8%
0.83
-13%
0.94
+13%
0.99
+5%
1.06
+7%
1.01
-5%
1.06
+5%
1.07
+1%
1.03
-4%
1.04
+1%
0.93
-11%
0.87
-6%
0.74
-15%
0.56
-24%
0.52
-7%
0.49
-6%
0.54
+10%
0.55
+2%
0.56
+2%
0.56
N/A
0.54
-4%
0.59
+9%
0.56
-5%
0.58
+4%
0.51
-12%
0.5
-2%
0.48
-4%
0.56
+17%
0.48
-14%
0.43
-10%
0.39
-9%
0.48
+23%
0.36
-25%
0.35
-3%
0.35
N/A
0.3
-14%
0.33
+10%
0.37
+12%
0.38
+3%
0.43
+13%
0.44
+2%
0.45
+2%
0.46
+2%
0.49
+7%
0.51
+4%
0.56
+10%
0.53
-5%
0.55
+4%
0.67
+22%
0.7
+4%
0.72
+3%
0.73
+1%
0.66
-10%
0.63
-5%
0.63
N/A
0.62
-2%
0.6
-3%
0.55
-8%
0.5
-9%
0.4
-20%
0.32
-20%
0.3
-6%
0.36
+20%
0.41
+14%
0.44
+7%
0.46
+5%
0.44
-4%
0.46
+5%
0.47
+2%
0.52
+11%
0.54
+4%
0.56
+4%
0.59
+5%
0.54
-8%
0.53
-2%
0.53
N/A
0.52
-2%
0.56
+8%
0.59
+5%
0.58
-2%
0.6
+3%
0.74
+23%

See Also

Summary
CNRFF intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNRFF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNRFF stock valuation using valuation multiples.
Wall Street Estimates
CNRFF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNRFF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett