Cafe Holdings Inc
OTC:COFE
Cash Flow Statement
Cash Flow Statement
Cafe Holdings Inc
| Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2020 | Dec-2020 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(8)
|
(11)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
(3)
|
(5)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-37%
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+35%
|
(1)
-565%
|
(0)
+96%
|
(0)
-1 200%
|
(1)
-32%
|
(1)
-124%
|
(3)
-197%
|
(6)
-87%
|
(8)
-20%
|
4
N/A
|
0
N/A
|
0
N/A
|
0
+202%
|
0
-8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-124%
|
(1)
-95%
|
(1)
-12%
|
(1)
-20%
|
(1)
+40%
|
(1)
+9%
|
(2)
-206%
|
(4)
-166%
|
(8)
-83%
|
(8)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
4
|
11
|
18
|
17
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+103%
|
0
N/A
|
0
-25%
|
0
N/A
|
0
N/A
|
1
+1 000%
|
1
+44%
|
2
+65%
|
1
-28%
|
1
-27%
|
1
+41%
|
4
+223%
|
10
+172%
|
18
+71%
|
17
-4%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+10%
|
(0)
-225%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-9%
|
0
-98%
|
0
+4 248%
|
(0)
N/A
|
0
N/A
|
1
+786%
|
2
+153%
|
3
+26%
|
1
-65%
|
1
+5%
|
0
N/A
|
0
N/A
|
0
+2 085%
|
0
-93%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-37%
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
(1)
-817%
|
(1)
-55%
|
(2)
-84%
|
(1)
+37%
|
(1)
N/A
|
(1)
-3%
|
(3)
-147%
|
(5)
-112%
|
(9)
-60%
|
(10)
-14%
|
4
N/A
|
0
N/A
|
0
N/A
|
0
+202%
|
0
-8%
|
|