CoroWare Inc
OTC:COWI

Watchlist Manager
CoroWare Inc Logo
CoroWare Inc
OTC:COWI
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 21.2k USD

Intrinsic Value

COWI latest financial reports are more than 6 years old.
COWI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of COWI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COWI Intrinsic Value
Not Available
Base Case Scenario
Compare COWI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COWI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CoroWare Inc

Current Assets 176.5k
Cash & Short-Term Investments 55.9k
Receivables 113.3k
Other Current Assets 7.3k
Non-Current Assets 37.5k
PP&E 30.4k
Other Non-Current Assets 7.1k
Current Liabilities 20.9m
Accounts Payable 6.7m
Accrued Liabilities 231k
Short-Term Debt 296.5k
Other Current Liabilities 13.7m
Non-Current Liabilities 92.3k
Other Non-Current Liabilities 92.3k
Efficiency

Free Cash Flow Analysis
CoroWare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CoroWare Inc

Revenue
6.9m USD
Cost of Revenue
-5.5m USD
Gross Profit
1.4m USD
Operating Expenses
-1.4m USD
Operating Income
58.2k USD
Other Expenses
-2.2m USD
Net Income
-2.1m USD
Fundamental Scores

COWI Profitability Score
Profitability Due Diligence

CoroWare Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
hidden
Profitability
Score

CoroWare Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

COWI Solvency Score
Solvency Due Diligence

CoroWare Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

CoroWare Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COWI Price Targets Summary
CoroWare Inc

There are no price targets for COWI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CoroWare Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for COWI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

COWI Insider Trading
Buy and sell transactions by insiders