DCF Value

The DCF Value for Cathay Pacific Airways Ltd (293) under the Base Case is 16.01 HKD. Compared with the current market price of 13.25 HKD, the stock appears Undervalued by 17% .

Key assumptions
DCF Value
Base Case
HK$16.01
Undervaluation 17%
DCF Value
Price HK$13.25
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time