First Time Loading...

Cathay Pacific Airways Ltd
HKEX:293

Watchlist Manager
Cathay Pacific Airways Ltd Logo
Cathay Pacific Airways Ltd
HKEX:293
Watchlist
Price: 8.45 HKD 0.72% Market Closed
Updated: Apr 30, 2024

Relative Value

The Relative Value of one Cathay Pacific Airways Ltd stock under the Base Case scenario is 22.55 HKD. Compared to the current market price of 8.45 HKD, Cathay Pacific Airways Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.55 HKD
Undervaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
37
Median 3Y
1
Median 5Y
0.7
Industry
0.5
Forward
0.5
vs History
38
vs Industry
43
Median 3Y
-2.2
Median 5Y
-2
Industry
8.8
Forward
7
vs History
57
vs Industry
49
Median 3Y
2.1
Median 5Y
2.4
Industry
2.8
vs History
3
vs Industry
18
Median 3Y
-2.4
Median 5Y
-5.4
Industry
11.3
vs History
3
vs Industry
61
Median 3Y
0.8
Median 5Y
0.7
Industry
2.1
vs History
69
vs Industry
40
Median 3Y
2
Median 5Y
1.2
Industry
0.9
Forward
0.8
vs History
85
vs Industry
64
Median 3Y
3.6
Median 5Y
2.3
Industry
3.2
vs History
46
vs Industry
30
Median 3Y
7.9
Median 5Y
7.7
Industry
5.8
Forward
4
vs History
38
vs Industry
38
Median 3Y
-11.1
Median 5Y
-10.1
Industry
8.7
Forward
8.6
vs History
57
vs Industry
52
Median 3Y
3.7
Median 5Y
5.2
Industry
5.5
vs History
41
vs Industry
40
Median 3Y
4.9
Median 5Y
3.2
Industry
7.6
vs History
3
vs Industry
58
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Cathay Pacific Airways Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Cathay Pacific Airways Ltd
HKEX:293
54.2B HKD 0.6 6 7.8 7.8
US
Delta Air Lines Inc
NYSE:DAL
32.6B USD 0.6 6.5 7 7
IE
Ryanair Holdings PLC
ISEQ:RYA
23.2B EUR 1.8 11.4 7 10.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
21.8B CHF 0 -1 568.1 -1 568.8 -1 568.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.5T INR 2.4 21.3 10.6 17
US
United Airlines Holdings Inc
NASDAQ:UAL
17.4B USD 0.3 6.5 5 5
US
Southwest Airlines Co
NYSE:LUV
16B USD 0.6 34.4 6.8 37.8
CN
Air China Ltd
SSE:601111
107.2B CNY 0.8 -102.4 1 139.9 1 139.9
SG
Singapore Airlines Ltd
SGX:C6L
19.5B SGD 1.1 7.3 3.4 5.7
CN
China Southern Airlines Co Ltd
SSE:600029
102.7B CNY 0.6 -24.4 57.1 57.1
TR
Turk Hava Yollari AO
IST:THYAO.E
446.3B TRY 0.7 2.3 4.1 7

See Also

Discover More