Cathay Pacific Airways Ltd Relative Valuation - Cathay Pacific Airways Ltd

Watchlist Manager

Watchlist

Price: 12.66 HKD 0.32% Market Closed

Market Cap: HK$85.1B

Relative Value

The Relative Value of one Cathay Pacific Airways Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 12.66 HKD, Cathay Pacific Airways Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Cathay Pacific Airways Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Cathay Pacific Airways Ltd HKEX:293	85.1B HKD	0.7	7.9	8	8
US		Delta Air Lines Inc NYSE:DAL	42.2B USD	0.7	8.4	6.1	8.7
US		United Airlines Holdings Inc NASDAQ:UAL	30.6B USD	0.5	9.2	7.8	7.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	16.6B GBP	0.6	5.8	2.9	4.4
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	21B USD	0.7	47.7	11.3	52.3
CN		Air China Ltd SSE:601111	128.2B CNY	0.8	473.6	-6 846.6	-6 846.6
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	2	52.2	8.6	16.5
SG		Singapore Airlines Ltd SGX:C6L	20.8B SGD	1.1	9.2	5.4	13.2
CN		China Southern Airlines Co Ltd SSE:600029	110B CNY	0.6	-81.2	35	35

				Revenue Growth	P/S to Growth
HK		Cathay Pacific Airways Ltd HKEX:293	Average P/S: 0.9 0.7	3%	0.2
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
CN		Air China Ltd SSE:601111	0.8	6%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2	12%	0.2
SG		Singapore Airlines Ltd SGX:C6L	1.1	3%	0.4
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1

				Earnings Growth	PEG
HK		Cathay Pacific Airways Ltd HKEX:293	Average P/E: 69.1 7.9	1%	7.9
US		Delta Air Lines Inc NYSE:DAL	8.4	6%	1.4
US		United Airlines Holdings Inc NASDAQ:UAL	9.2	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.8	6%	1
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	47.7	85%	0.6
CN		Air China Ltd SSE:601111	473.6	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	52.2	8%	6.5
SG		Singapore Airlines Ltd SGX:C6L	9.2	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -81.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Cathay Pacific Airways Ltd HKEX:293	Average EV/EBITDA: 9.9 8	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	6.1	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	7.8	31%	0.3
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.9	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	11.3	39%	0.3
CN		Air China Ltd SSE:601111	Negative Multiple: -6 846.6	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	8.6	12%	0.7
SG		Singapore Airlines Ltd SGX:C6L	5.4	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	35	103%	0.3

				EBIT Growth	EV/EBIT to Growth
HK		Cathay Pacific Airways Ltd HKEX:293	Average EV/EBIT: 17 8	0%	N/A
US		Delta Air Lines Inc NYSE:DAL	8.7	11%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	7.8	14%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.4	3%	1.5
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	52.3	100%	0.5
CN		Air China Ltd SSE:601111	Negative Multiple: -6 846.6	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	16.5	6%	2.7
SG		Singapore Airlines Ltd SGX:C6L	13.2	-5%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	35	34%	1

Cathay Pacific Airways Ltd
HKEX:293

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Cathay Pacific Airways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cathay Pacific Airways Ltd HKEX:293

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Cathay Pacific Airways Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cathay Pacific Airways Ltd
HKEX:293

Competitors Multiples
Cathay Pacific Airways Ltd Competitors