Copper Property CTL Pass Through Trust
OTC:CPPTL
Intrinsic Value
The intrinsic value of one CPPTL stock under the Base Case scenario is 9.41 USD. Compared to the current market price of 12.35 USD, Copper Property CTL Pass Through Trust is Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Copper Property CTL Pass Through Trust
Fundamental Analysis

Revenue & Expenses Breakdown
Copper Property CTL Pass Through Trust
Balance Sheet Decomposition
Copper Property CTL Pass Through Trust
Current Assets | 87.3m |
Cash & Short-Term Investments | 51.9m |
Receivables | 35.4m |
Non-Current Assets | 1B |
PP&E | 857.2m |
Intangibles | 191.3m |
Other Non-Current Assets | 541k |
Free Cash Flow Analysis
Copper Property CTL Pass Through Trust
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Copper Property CTL Pass Through Trust
Revenue
|
100.4m
USD
|
Cost of Revenue
|
-6.3m
USD
|
Gross Profit
|
94.1m
USD
|
Operating Expenses
|
-29.4m
USD
|
Operating Income
|
64.7m
USD
|
Other Expenses
|
9.1m
USD
|
Net Income
|
73.8m
USD
|
CPPTL Profitability Score
Profitability Due Diligence
Copper Property CTL Pass Through Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Copper Property CTL Pass Through Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
CPPTL Solvency Score
Solvency Due Diligence
Copper Property CTL Pass Through Trust's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Copper Property CTL Pass Through Trust's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CPPTL Price Targets Summary
Copper Property CTL Pass Through Trust
Dividends
Current shareholder yield for CPPTL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CPPTL stock under the Base Case scenario is 9.41 USD.
Compared to the current market price of 12.35 USD, Copper Property CTL Pass Through Trust is Overvalued by 24%.