Capital Properties Inc
OTC:CPTP
Cash Flow Statement
Cash Flow Statement
Capital Properties Inc
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
(1)
|
(6)
|
(7)
|
(8)
|
(6)
|
(2)
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
2
|
1
|
1
|
2
|
0
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
2
N/A
|
3
+20%
|
3
-5%
|
2
-10%
|
3
+18%
|
3
-3%
|
3
-7%
|
3
+11%
|
2
-23%
|
(0)
N/A
|
(4)
-5 250%
|
(7)
-53%
|
(7)
+0%
|
(5)
+26%
|
(0)
+92%
|
2
N/A
|
2
+9%
|
3
+27%
|
3
+17%
|
3
-20%
|
3
-4%
|
2
-2%
|
2
-16%
|
2
+1%
|
2
-2%
|
2
-8%
|
2
+2%
|
2
+13%
|
2
-20%
|
2
+2%
|
2
+10%
|
2
-16%
|
2
+27%
|
2
+5%
|
2
+6%
|
2
+4%
|
2
-5%
|
2
+1%
|
2
-4%
|
2
+5%
|
2
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
20
|
20
|
20
|
20
|
(1)
|
(1)
|
(2)
|
1
|
3
|
2
|
3
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-58%
|
(0)
-68%
|
(0)
-22%
|
(1)
-72%
|
(1)
+7%
|
(0)
+26%
|
(0)
+26%
|
(0)
+62%
|
20
N/A
|
20
N/A
|
20
N/A
|
20
0%
|
(1)
N/A
|
(1)
-1%
|
(2)
-27%
|
1
N/A
|
3
+385%
|
2
-7%
|
3
+13%
|
1
-79%
|
(0)
N/A
|
(0)
+54%
|
(0)
+4%
|
(0)
-103%
|
(0)
-1%
|
(0)
+6%
|
(1)
-82%
|
(0)
+81%
|
(0)
+2%
|
(0)
-40%
|
0
N/A
|
(0)
N/A
|
(1)
-455%
|
(1)
+1%
|
(0)
+85%
|
(1)
-618%
|
(0)
+74%
|
(1)
-72%
|
(2)
-183%
|
(0)
+74%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(12)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(7)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
(3)
N/A
|
(3)
N/A
|
(4)
-38%
|
(3)
+20%
|
(3)
+3%
|
(3)
-4%
|
(2)
+37%
|
(1)
+35%
|
(12)
-900%
|
(11)
+10%
|
(11)
N/A
|
(11)
-4%
|
(1)
+92%
|
(1)
-50%
|
(2)
-34%
|
(7)
-268%
|
(7)
0%
|
(7)
0%
|
(7)
+0%
|
(3)
+56%
|
(3)
N/A
|
(3)
+16%
|
(3)
N/A
|
(1)
+45%
|
(1)
N/A
|
(2)
-33%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(2)
-532%
|
(1)
+56%
|
(1)
+6%
|
(1)
-20%
|
1
N/A
|
1
+30%
|
8
+768%
|
5
-39%
|
3
-47%
|
2
-18%
|
(7)
N/A
|
(3)
+57%
|
(1)
+53%
|
(4)
-186%
|
(1)
+64%
|
(1)
+21%
|
(2)
-32%
|
0
N/A
|
(1)
N/A
|
(1)
+29%
|
(1)
+5%
|
0
N/A
|
0
-47%
|
(0)
N/A
|
(0)
+4%
|
(0)
-5%
|
(0)
+15%
|
(0)
+85%
|
(0)
-215%
|
0
N/A
|
(1)
N/A
|
(1)
+16%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-474%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
3
+18%
|
2
-10%
|
2
-15%
|
3
+28%
|
3
-1%
|
3
-1%
|
3
+16%
|
2
-25%
|
(0)
N/A
|
(4)
-5 250%
|
(7)
-53%
|
(7)
+0%
|
(5)
+26%
|
(0)
+92%
|
2
N/A
|
2
+9%
|
3
+27%
|
3
+17%
|
3
-20%
|
3
-4%
|
2
-2%
|
2
-16%
|
2
+1%
|
2
-2%
|
2
-8%
|
2
+2%
|
2
+13%
|
2
-20%
|
2
+2%
|
2
+10%
|
2
-16%
|
2
+27%
|
2
+5%
|
2
+6%
|
2
+4%
|
2
-5%
|
2
+1%
|
2
-4%
|
2
+5%
|
2
+6%
|
|