CarePayment Technologies Inc
OTC:CPYT
Cash Flow Statement
Cash Flow Statement
CarePayment Technologies Inc
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(7)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(1)
|
2
|
(2)
|
(3)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
(0)
|
(2)
|
2
|
2
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
2
|
0
|
0
|
(0)
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
3
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+24%
|
(1)
+28%
|
(1)
-11%
|
(2)
-126%
|
(4)
-58%
|
(4)
-13%
|
(5)
-22%
|
(4)
+22%
|
(3)
+16%
|
(3)
+24%
|
(2)
+39%
|
(1)
+21%
|
(0)
+76%
|
(2)
-448%
|
(1)
+15%
|
(1)
-3%
|
(2)
-9%
|
(0)
+75%
|
(1)
-40%
|
(1)
-82%
|
(1)
-16%
|
(1)
-3%
|
(1)
N/A
|
(1)
+3%
|
(1)
+22%
|
(0)
+88%
|
2
N/A
|
3
+51%
|
3
-11%
|
2
-33%
|
(0)
N/A
|
(0)
-630%
|
(0)
-34%
|
(0)
+51%
|
(0)
-5%
|
(0)
-21%
|
0
N/A
|
1
+178%
|
(0)
N/A
|
(1)
-923%
|
(2)
-116%
|
(3)
-38%
|
(4)
-37%
|
(4)
-12%
|
(4)
-2%
|
(5)
-12%
|
(4)
+18%
|
(4)
-12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+53%
|
(0)
-18%
|
(0)
+5%
|
(0)
-74%
|
(0)
-24%
|
(0)
+2%
|
(0)
+8%
|
(0)
+54%
|
(0)
+53%
|
0
N/A
|
0
+16%
|
0
-2%
|
0
N/A
|
2
+284%
|
2
-2%
|
2
-2%
|
2
N/A
|
(2)
N/A
|
(2)
-1%
|
(2)
+1%
|
(2)
-6%
|
(0)
+86%
|
(0)
+3%
|
(0)
N/A
|
(0)
+43%
|
(0)
+69%
|
0
N/A
|
0
+53%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-61%
|
(0)
N/A
|
(0)
-25%
|
(1)
-55%
|
(1)
-12%
|
(1)
+23%
|
(1)
+0%
|
(1)
-15%
|
(1)
-6%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
2
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
1
-29%
|
1
-27%
|
1
+14%
|
10
+715%
|
10
-4%
|
8
-18%
|
7
-6%
|
(1)
N/A
|
(2)
-80%
|
(0)
+90%
|
(0)
+6%
|
(1)
-675%
|
(0)
+78%
|
(1)
-115%
|
(1)
+10%
|
(0)
+79%
|
(0)
+64%
|
2
N/A
|
3
+11%
|
3
+16%
|
3
+10%
|
1
-59%
|
1
+1%
|
1
+4%
|
1
-19%
|
0
-86%
|
(2)
N/A
|
(3)
-53%
|
(3)
+7%
|
(2)
+34%
|
0
N/A
|
0
+1 180%
|
0
+7%
|
0
-51%
|
0
N/A
|
0
+6%
|
(0)
N/A
|
0
N/A
|
1
+4 833%
|
1
-7%
|
3
+131%
|
3
-7%
|
3
+6%
|
5
+45%
|
4
-9%
|
5
+24%
|
5
-10%
|
5
+11%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
N/A
|
(0)
-250%
|
(0)
+71%
|
7
N/A
|
5
-26%
|
3
-42%
|
2
-45%
|
(5)
N/A
|
(5)
+0%
|
(2)
+53%
|
(1)
+45%
|
(2)
-56%
|
(0)
+93%
|
(1)
-320%
|
(0)
+43%
|
(0)
+94%
|
(0)
-350%
|
(0)
+89%
|
0
N/A
|
0
-50%
|
0
+100%
|
(0)
N/A
|
(0)
+21%
|
(0)
+82%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-369%
|
(0)
+80%
|
(0)
+67%
|
0
N/A
|
0
-78%
|
0
-50%
|
0
N/A
|
(0)
N/A
|
(0)
+66%
|
1
N/A
|
1
+185%
|
0
-67%
|
1
+77%
|
(0)
N/A
|
(1)
-558%
|
(0)
+72%
|
(1)
-94%
|
(0)
+71%
|
0
N/A
|
0
+2%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+23%
|
(1)
+23%
|
(1)
-9%
|
(3)
-118%
|
(4)
-54%
|
(5)
-12%
|
(6)
-19%
|
(4)
+24%
|
(4)
+17%
|
(3)
+25%
|
(2)
+39%
|
(1)
+20%
|
(0)
+73%
|
(2)
-394%
|
(1)
+16%
|
(2)
-5%
|
(2)
-9%
|
(0)
+74%
|
(1)
-41%
|
(1)
-74%
|
(1)
-25%
|
(2)
-12%
|
(2)
N/A
|
(1)
+3%
|
(1)
+26%
|
(0)
+85%
|
2
N/A
|
3
+53%
|
3
-11%
|
2
-33%
|
(0)
N/A
|
(0)
-630%
|
(0)
-34%
|
(0)
+51%
|
(0)
-5%
|
(0)
-21%
|
0
N/A
|
0
+172%
|
(0)
N/A
|
(1)
-958%
|
(2)
-135%
|
(3)
-33%
|
(4)
-34%
|
(5)
-10%
|
(5)
+1%
|
(5)
-11%
|
(5)
+15%
|
(5)
-11%
|
|