Crawford United Corp
OTC:CRAWA
Income Statement
Earnings Waterfall
Crawford United Corp
Revenue
|
143.9m
USD
|
Cost of Revenue
|
-106.2m
USD
|
Gross Profit
|
37.6m
USD
|
Operating Expenses
|
-19.7m
USD
|
Operating Income
|
17.9m
USD
|
Other Expenses
|
-4.6m
USD
|
Net Income
|
13.3m
USD
|
Income Statement
Crawford United Corp
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6
N/A
|
6
-11%
|
5
-15%
|
6
+16%
|
6
+10%
|
6
+2%
|
6
0%
|
6
-5%
|
6
-3%
|
6
+4%
|
6
-1%
|
6
-4%
|
7
+16%
|
8
+15%
|
10
+30%
|
16
+57%
|
24
+52%
|
30
+26%
|
36
+21%
|
45
+24%
|
66
+47%
|
76
+15%
|
87
+14%
|
90
+3%
|
90
0%
|
93
+4%
|
87
-6%
|
86
-1%
|
85
-1%
|
84
-2%
|
92
+9%
|
97
+6%
|
104
+8%
|
111
+7%
|
117
+5%
|
122
+5%
|
128
+4%
|
136
+7%
|
141
+4%
|
143
+1%
|
144
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(10)
|
(16)
|
(21)
|
(27)
|
(34)
|
(51)
|
(59)
|
(68)
|
(70)
|
(70)
|
(72)
|
(68)
|
(67)
|
(66)
|
(65)
|
(71)
|
(75)
|
(82)
|
(89)
|
(93)
|
(98)
|
(101)
|
(105)
|
(106)
|
(105)
|
(106)
|
|
Gross Profit |
3
N/A
|
3
-15%
|
2
-17%
|
3
+26%
|
3
+2%
|
3
N/A
|
3
-2%
|
2
-12%
|
3
+15%
|
3
+10%
|
3
-1%
|
3
-2%
|
2
-20%
|
2
-3%
|
3
+46%
|
6
+69%
|
8
+45%
|
9
+13%
|
10
+5%
|
11
+15%
|
15
+40%
|
17
+12%
|
19
+10%
|
19
+3%
|
20
+1%
|
21
+7%
|
19
-8%
|
19
-1%
|
19
-1%
|
19
-1%
|
21
+12%
|
22
+3%
|
22
+2%
|
22
+2%
|
23
+4%
|
24
+4%
|
27
+12%
|
31
+15%
|
35
+12%
|
37
+7%
|
38
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
0
N/A
|
(0)
N/A
|
(1)
-169%
|
(0)
+71%
|
0
N/A
|
0
+500%
|
0
+33%
|
(0)
N/A
|
(0)
+39%
|
0
N/A
|
(0)
N/A
|
(0)
-138%
|
(1)
-362%
|
(1)
-29%
|
(0)
+65%
|
1
N/A
|
3
+313%
|
3
+25%
|
4
+23%
|
5
+19%
|
7
+48%
|
9
+26%
|
10
+11%
|
10
+1%
|
11
+2%
|
11
+5%
|
9
-20%
|
8
-5%
|
7
-11%
|
7
-11%
|
10
+46%
|
8
-18%
|
7
-12%
|
6
-13%
|
6
+4%
|
6
+2%
|
9
+32%
|
12
+44%
|
15
+23%
|
17
+15%
|
18
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
0
|
|
Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(1)
-131%
|
(0)
+70%
|
0
N/A
|
0
+500%
|
0
+33%
|
(0)
N/A
|
(0)
+39%
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
1
N/A
|
1
-20%
|
2
+64%
|
3
+57%
|
2
-20%
|
3
+27%
|
2
-16%
|
3
+34%
|
5
+69%
|
7
+35%
|
9
+27%
|
9
+2%
|
9
+2%
|
10
+5%
|
8
-22%
|
7
-4%
|
7
+2%
|
8
+12%
|
10
+15%
|
9
-4%
|
7
-20%
|
5
-28%
|
5
+0%
|
6
+5%
|
8
+38%
|
11
+39%
|
14
+34%
|
17
+15%
|
17
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
Income from Continuing Operations |
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
5
|
4
|
5
|
6
|
1
|
2
|
1
|
2
|
4
|
5
|
6
|
7
|
7
|
7
|
6
|
5
|
6
|
7
|
8
|
8
|
6
|
4
|
3
|
4
|
7
|
9
|
12
|
13
|
13
|
|
Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-131%
|
(0)
+70%
|
0
N/A
|
0
+500%
|
0
+33%
|
(0)
N/A
|
(0)
+39%
|
0
N/A
|
(0)
N/A
|
(0)
-150%
|
5
N/A
|
4
-6%
|
5
+15%
|
6
+19%
|
1
-76%
|
2
+33%
|
1
-29%
|
2
+70%
|
4
+60%
|
5
+38%
|
6
+29%
|
7
+3%
|
7
+5%
|
7
+5%
|
6
-22%
|
5
-5%
|
6
+7%
|
7
+18%
|
8
+15%
|
8
-3%
|
6
-27%
|
4
-37%
|
3
-2%
|
4
+2%
|
7
+84%
|
9
+35%
|
12
+30%
|
13
+13%
|
13
+1%
|
|
EPS (Diluted) |
0.09
N/A
|
-0.2
N/A
|
-0.45
-125%
|
-0.14
+69%
|
0
N/A
|
0.03
N/A
|
0.04
+33%
|
-0.12
N/A
|
-0.07
+42%
|
0.06
N/A
|
-0.05
N/A
|
-0.12
-140%
|
2.38
N/A
|
1.53
-36%
|
1.7
+11%
|
1.97
+16%
|
0.46
-77%
|
0.59
+28%
|
0.43
-27%
|
0.72
+67%
|
1.14
+58%
|
1.56
+37%
|
1.99
+28%
|
2.03
+2%
|
2.13
+5%
|
2.21
+4%
|
1.71
-23%
|
1.62
-5%
|
1.76
+9%
|
2.03
+15%
|
2.32
+14%
|
2.25
-3%
|
1.66
-26%
|
1.05
-37%
|
1.02
-3%
|
1.03
+1%
|
1.89
+83%
|
2.55
+35%
|
3.31
+30%
|
3.71
+12%
|
3.77
+2%
|