Coretec Group Inc
OTC:CRTG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Coretec Group Inc
OTC:CRTG
|
US |
|
C
|
Carmax Inc
BMV:KMX
|
US |
|
Itochu Corp
TSE:8001
|
JP |
|
James Latham PLC
LSE:LTHM
|
UK |
|
Mencast Holdings Ltd
SGX:5NF
|
SG |
|
Gear4music Holdings PLC
LSE:G4M
|
UK |
|
Suse SA
XETRA:SUSE
|
LU |
Cash Flow Statement
Cash Flow Statement
Coretec Group Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
5
|
5
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-4%
|
(2)
-11%
|
(2)
-48%
|
(2)
-7%
|
(3)
-12%
|
(3)
-1%
|
(2)
+19%
|
(2)
+16%
|
(1)
+31%
|
(1)
+31%
|
(1)
+8%
|
(1)
+36%
|
(1)
-7%
|
(1)
+5%
|
(0)
+31%
|
(1)
-34%
|
(1)
-31%
|
(1)
-30%
|
(1)
-30%
|
(1)
+1%
|
(1)
-3%
|
(1)
-7%
|
(1)
-5%
|
(1)
-5%
|
(1)
+4%
|
(1)
+10%
|
(1)
+5%
|
(1)
+5%
|
(1)
+3%
|
(1)
+14%
|
(1)
+8%
|
(1)
+21%
|
(1)
+9%
|
(1)
+14%
|
(0)
+43%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
(0)
-111%
|
(1)
-200%
|
(1)
-44%
|
(1)
-10%
|
(1)
+6%
|
(1)
+2%
|
(1)
-7%
|
(1)
+9%
|
(1)
-6%
|
(1)
+26%
|
(0)
+38%
|
(0)
+3%
|
(0)
+23%
|
(1)
-103%
|
(1)
-39%
|
(1)
-22%
|
(1)
-36%
|
(1)
+4%
|
(1)
+22%
|
(1)
-7%
|
(1)
-1%
|
(1)
+2%
|
(2)
-42%
|
(2)
-1%
|
(2)
-4%
|
(2)
-11%
|
(2)
+6%
|
(2)
-2%
|
(2)
+4%
|
(2)
-7%
|
(2)
+1%
|
(2)
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(0)
-50%
|
(0)
+33%
|
(0)
-50%
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-250%
|
(0)
-14%
|
(0)
N/A
|
(0)
+13%
|
(0)
+29%
|
(0)
N/A
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
2
|
2
|
1
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
1
+3%
|
2
+21%
|
3
+58%
|
3
+8%
|
4
+18%
|
3
-15%
|
2
-40%
|
1
-29%
|
0
-62%
|
1
+31%
|
1
+25%
|
0
-38%
|
1
+20%
|
0
-24%
|
0
-31%
|
1
+184%
|
1
+68%
|
1
-2%
|
1
-4%
|
1
-45%
|
0
-51%
|
1
+79%
|
1
+56%
|
1
+26%
|
1
-4%
|
1
-1%
|
1
-13%
|
1
+3%
|
1
-12%
|
1
-21%
|
1
+13%
|
1
-31%
|
1
-5%
|
1
-14%
|
0
-56%
|
0
-45%
|
(0)
N/A
|
0
N/A
|
0
+110%
|
1
+138%
|
1
+74%
|
1
-5%
|
1
-5%
|
1
+65%
|
1
-29%
|
1
-9%
|
1
+1%
|
0
-80%
|
0
+47%
|
0
+56%
|
0
-26%
|
1
+131%
|
1
+42%
|
1
+18%
|
1
+29%
|
1
-8%
|
6
+369%
|
6
-5%
|
5
-6%
|
5
-6%
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
0
+44%
|
0
-13%
|
0
-15%
|
(0)
N/A
|
0
N/A
|
0
-49%
|
0
+1 288%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-40%
|
0
+500%
|
0
+144%
|
1
+14%
|
1
+44%
|
0
-79%
|
(1)
N/A
|
(1)
-29%
|
(1)
-28%
|
(0)
+66%
|
(0)
+79%
|
(0)
+17%
|
0
N/A
|
(0)
N/A
|
(0)
+30%
|
0
N/A
|
1
+119%
|
1
-28%
|
0
-55%
|
(0)
N/A
|
(1)
-120%
|
(1)
+29%
|
(0)
+58%
|
(0)
+91%
|
(0)
-50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-175%
|
0
N/A
|
(0)
N/A
|
(0)
+75%
|
(0)
N/A
|
(0)
-600%
|
(0)
+71%
|
0
N/A
|
0
N/A
|
0
+700%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-500%
|
0
N/A
|
0
-94%
|
0
N/A
|
(0)
N/A
|
(0)
-4 600%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+40%
|
0
N/A
|
0
-71%
|
(0)
N/A
|
5
N/A
|
5
-8%
|
4
-8%
|
4
-7%
|
(2)
N/A
|
(2)
-3%
|
(2)
+8%
|
(2)
-8%
|
(2)
+5%
|
(2)
-2%
|
(2)
-7%
|
(2)
-4%
|
(2)
+0%
|
(1)
+21%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-4%
|
(2)
-11%
|
(2)
-48%
|
(2)
-7%
|
(3)
-13%
|
(3)
-2%
|
(2)
+19%
|
(2)
+16%
|
(1)
+31%
|
(1)
+31%
|
(1)
+8%
|
(1)
+36%
|
(1)
-7%
|
(1)
+5%
|
(0)
+31%
|
(1)
-34%
|
(1)
-31%
|
(1)
-30%
|
(1)
-30%
|
(1)
+1%
|
(1)
-3%
|
(1)
-7%
|
(1)
-5%
|
(1)
-5%
|
(1)
+4%
|
(1)
+10%
|
(1)
+5%
|
(1)
+5%
|
(1)
+3%
|
(1)
+14%
|
(1)
+8%
|
(1)
+21%
|
(1)
+9%
|
(1)
+14%
|
(0)
+43%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
(0)
-133%
|
(1)
-181%
|
(1)
-39%
|
(1)
-12%
|
(1)
+8%
|
(1)
+2%
|
(1)
-7%
|
(1)
+9%
|
(1)
-6%
|
(1)
+26%
|
(0)
+38%
|
(0)
+3%
|
(0)
+23%
|
(1)
-103%
|
(1)
-39%
|
(1)
-22%
|
(1)
-36%
|
(1)
+4%
|
(1)
+22%
|
(1)
-8%
|
(1)
-1%
|
(1)
+2%
|
(2)
-43%
|
(2)
-4%
|
(2)
-4%
|
(2)
-11%
|
(2)
+6%
|
(2)
-1%
|
(2)
+4%
|
(2)
-7%
|
(2)
+4%
|
(2)
+5%
|
|