Costain Group PLC
OTC:CSGQF
Balance Sheet
Balance Sheet Decomposition
Costain Group PLC
Costain Group PLC
Balance Sheet
Costain Group PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
69
|
72
|
72
|
64
|
75
|
56
|
133
|
147
|
121
|
146
|
142
|
107
|
84
|
149
|
147
|
210
|
249
|
189
|
181
|
151
|
159
|
124
|
164
|
159
|
|
| Cash |
69
|
72
|
72
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
75
|
56
|
133
|
147
|
121
|
146
|
142
|
107
|
84
|
149
|
147
|
210
|
249
|
189
|
181
|
151
|
159
|
124
|
164
|
159
|
|
| Total Receivables |
91
|
103
|
114
|
154
|
162
|
158
|
145
|
175
|
195
|
155
|
175
|
166
|
175
|
184
|
255
|
275
|
269
|
248
|
222
|
193
|
165
|
156
|
175
|
161
|
|
| Accounts Receivables |
58
|
64
|
76
|
77
|
91
|
116
|
91
|
97
|
101
|
55
|
85
|
74
|
90
|
96
|
85
|
105
|
112
|
229
|
207
|
193
|
161
|
149
|
153
|
139
|
|
| Other Receivables |
33
|
39
|
38
|
77
|
71
|
42
|
54
|
78
|
94
|
100
|
90
|
92
|
86
|
88
|
170
|
170
|
156
|
20
|
16
|
0
|
5
|
7
|
22
|
22
|
|
| Inventory |
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
1
|
3
|
4
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
7
|
9
|
6
|
4
|
3
|
5
|
5
|
7
|
7
|
13
|
16
|
15
|
13
|
17
|
24
|
19
|
28
|
31
|
26
|
35
|
41
|
59
|
73
|
|
| Total Current Assets |
166
|
183
|
196
|
225
|
244
|
219
|
286
|
329
|
325
|
309
|
332
|
291
|
277
|
347
|
421
|
513
|
538
|
467
|
435
|
370
|
360
|
321
|
398
|
393
|
|
| PP&E Net |
3
|
3
|
5
|
5
|
6
|
6
|
4
|
8
|
12
|
10
|
11
|
9
|
8
|
10
|
37
|
42
|
43
|
40
|
44
|
40
|
32
|
32
|
27
|
35
|
|
| PP&E Gross |
3
|
3
|
5
|
5
|
6
|
6
|
4
|
8
|
12
|
10
|
11
|
9
|
8
|
10
|
37
|
42
|
43
|
40
|
44
|
40
|
32
|
32
|
27
|
35
|
|
| Accumulated Depreciation |
12
|
12
|
12
|
12
|
9
|
11
|
12
|
13
|
12
|
11
|
13
|
14
|
15
|
12
|
13
|
19
|
23
|
24
|
41
|
39
|
39
|
43
|
40
|
25
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
4
|
3
|
3
|
2
|
1
|
0
|
5
|
4
|
11
|
9
|
12
|
12
|
8
|
4
|
5
|
7
|
7
|
7
|
1
|
6
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
22
|
22
|
41
|
54
|
54
|
54
|
54
|
45
|
45
|
45
|
45
|
45
|
|
| Note Receivable |
0
|
0
|
3
|
5
|
3
|
5
|
9
|
10
|
15
|
11
|
20
|
3
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
4
|
4
|
4
|
|
| Long-Term Investments |
9
|
18
|
19
|
20
|
32
|
30
|
31
|
32
|
29
|
26
|
23
|
38
|
27
|
26
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
41
|
41
|
28
|
25
|
47
|
40
|
34
|
35
|
32
|
41
|
19
|
23
|
15
|
6
|
12
|
27
|
88
|
79
|
67
|
64
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
22
|
22
|
41
|
54
|
54
|
54
|
54
|
45
|
45
|
45
|
45
|
45
|
|
| Total Assets |
177
N/A
|
204
+15%
|
222
+9%
|
256
+15%
|
330
+29%
|
304
-8%
|
360
+18%
|
406
+13%
|
429
+6%
|
396
-8%
|
440
+11%
|
394
-11%
|
381
-3%
|
456
+20%
|
532
+17%
|
646
+21%
|
661
+2%
|
575
-13%
|
553
-4%
|
490
-11%
|
532
+9%
|
488
-8%
|
542
+11%
|
547
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
64
|
67
|
68
|
87
|
94
|
127
|
120
|
145
|
130
|
112
|
121
|
114
|
95
|
108
|
129
|
175
|
162
|
126
|
98
|
81
|
83
|
331
|
351
|
317
|
|
| Accrued Liabilities |
71
|
83
|
97
|
99
|
122
|
116
|
112
|
109
|
140
|
153
|
177
|
155
|
150
|
163
|
180
|
185
|
207
|
143
|
122
|
131
|
98
|
100
|
124
|
148
|
|
| Short-Term Debt |
1
|
1
|
0
|
1
|
1
|
3
|
1
|
1
|
0
|
2
|
2
|
2
|
27
|
0
|
39
|
40
|
10
|
10
|
60
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
20
|
16
|
11
|
10
|
13
|
|
| Other Current Liabilities |
32
|
40
|
29
|
28
|
22
|
34
|
41
|
58
|
51
|
45
|
49
|
33
|
24
|
29
|
25
|
42
|
42
|
48
|
28
|
34
|
84
|
44
|
102
|
90
|
|
| Total Current Liabilities |
168
|
190
|
194
|
215
|
239
|
280
|
273
|
312
|
321
|
311
|
348
|
303
|
296
|
299
|
372
|
442
|
421
|
327
|
329
|
266
|
281
|
253
|
307
|
297
|
|
| Long-Term Debt |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
61
|
61
|
65
|
60
|
50
|
19
|
14
|
13
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
35
|
63
|
76
|
113
|
79
|
59
|
61
|
112
|
47
|
61
|
59
|
42
|
46
|
40
|
75
|
25
|
5
|
1
|
7
|
2
|
5
|
2
|
2
|
|
| Total Liabilities |
173
N/A
|
225
+30%
|
259
+15%
|
292
+13%
|
352
+21%
|
360
+2%
|
333
-8%
|
373
+12%
|
433
+16%
|
359
-17%
|
410
+14%
|
362
-12%
|
338
-7%
|
346
+2%
|
412
+19%
|
547
+33%
|
507
-7%
|
392
-23%
|
395
+1%
|
333
-16%
|
333
N/A
|
276
-17%
|
323
+17%
|
312
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
34
|
34
|
35
|
35
|
18
|
18
|
31
|
32
|
32
|
32
|
32
|
33
|
33
|
51
|
51
|
52
|
53
|
54
|
54
|
138
|
138
|
138
|
138
|
3
|
|
| Retained Earnings |
149
|
174
|
191
|
192
|
35
|
71
|
4
|
2
|
35
|
1
|
6
|
9
|
1
|
52
|
62
|
35
|
86
|
111
|
87
|
2
|
45
|
57
|
66
|
217
|
|
| Additional Paid In Capital |
119
|
119
|
119
|
120
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
9
|
12
|
15
|
16
|
16
|
16
|
16
|
16
|
17
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
6
|
3
|
1
|
2
|
2
|
5
|
1
|
4
|
5
|
3
|
2
|
4
|
3
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Total Equity |
4
N/A
|
21
N/A
|
37
-73%
|
37
0%
|
23
+39%
|
55
-145%
|
27
N/A
|
34
+23%
|
4
N/A
|
38
N/A
|
31
-18%
|
32
+3%
|
43
+36%
|
111
+156%
|
121
+9%
|
100
-17%
|
154
+55%
|
182
+18%
|
158
-13%
|
157
-1%
|
199
+27%
|
211
+6%
|
219
+4%
|
236
+7%
|
|
| Total Liabilities & Equity |
177
N/A
|
204
+15%
|
222
+9%
|
256
+15%
|
330
+29%
|
304
-8%
|
360
+18%
|
406
+13%
|
429
+6%
|
396
-8%
|
440
+11%
|
394
-11%
|
381
-3%
|
456
+20%
|
532
+17%
|
646
+21%
|
661
+2%
|
575
-13%
|
553
-4%
|
490
-11%
|
532
+9%
|
488
-8%
|
542
+11%
|
547
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
42
|
42
|
43
|
44
|
44
|
44
|
68
|
68
|
68
|
68
|
69
|
70
|
72
|
101
|
102
|
118
|
119
|
121
|
122
|
275
|
275
|
275
|
277
|
269
|
|