Cashmere Valley Bank
OTC:CSHX
Balance Sheet
Balance Sheet Decomposition
Cashmere Valley Bank
Cashmere Valley Bank
Balance Sheet
Cashmere Valley Bank
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Net Loans |
965
|
907
|
937
|
927
|
992
|
1 029
|
950
|
940
|
|
| Investments |
498
|
682
|
993
|
1 232
|
1 006
|
919
|
1 078
|
1 248
|
|
| PP&E Net |
18
|
17
|
16
|
17
|
18
|
21
|
19
|
19
|
|
| PP&E Gross |
18
|
17
|
16
|
17
|
18
|
21
|
19
|
0
|
|
| Accumulated Depreciation |
15
|
17
|
18
|
19
|
20
|
21
|
23
|
0
|
|
| Intangible Assets |
4
|
4
|
4
|
7
|
6
|
6
|
5
|
5
|
|
| Goodwill |
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
21
|
20
|
18
|
13
|
|
| Other Assets |
21
|
21
|
25
|
26
|
24
|
29
|
32
|
26
|
|
| Total Assets |
1 521
N/A
|
1 652
+9%
|
1 994
+21%
|
2 224
+12%
|
2 088
-6%
|
2 043
-2%
|
2 122
+4%
|
2 273
+7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
|
| Short-Term Debt |
10
|
10
|
16
|
35
|
17
|
49
|
36
|
83
|
|
| Total Deposits |
1 315
|
1 423
|
1 720
|
1 937
|
1 900
|
1 774
|
1 838
|
1 901
|
|
| Total Current Liabilities |
10
|
11
|
17
|
35
|
18
|
51
|
39
|
86
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Liabilities |
8
|
12
|
19
|
14
|
12
|
15
|
13
|
14
|
|
| Total Liabilities |
1 333
N/A
|
1 446
+8%
|
1 756
+21%
|
1 985
+13%
|
1 929
-3%
|
1 840
-5%
|
1 890
+3%
|
2 002
+6%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
4
|
4
|
5
|
0
|
0
|
0
|
|
| Retained Earnings |
187
|
206
|
218
|
240
|
260
|
280
|
302
|
324
|
|
| Additional Paid In Capital |
3
|
3
|
0
|
0
|
0
|
5
|
5
|
6
|
|
| Treasury Stock |
0
|
10
|
10
|
17
|
17
|
17
|
17
|
17
|
|
| Other Equity |
3
|
6
|
27
|
11
|
89
|
66
|
59
|
42
|
|
| Total Equity |
188
N/A
|
205
+10%
|
239
+16%
|
239
+0%
|
158
-34%
|
202
+28%
|
231
+14%
|
271
+17%
|
|
| Total Liabilities & Equity |
1 521
N/A
|
1 652
+9%
|
1 994
+21%
|
2 224
+12%
|
2 088
-6%
|
2 043
-2%
|
2 122
+4%
|
2 273
+7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|