Country Garden Holdings Co Ltd
OTC:CTRYF
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.0002
0.15
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Country Garden Holdings Co Ltd
|
Revenue
|
223.2B
CNY
|
|
Cost of Revenue
|
-229.7B
CNY
|
|
Gross Profit
|
-6.4B
CNY
|
|
Operating Expenses
|
-12.9B
CNY
|
|
Operating Income
|
-19.3B
CNY
|
|
Other Expenses
|
-19.8B
CNY
|
|
Net Income
|
-39.1B
CNY
|
Income Statement
Country Garden Holdings Co Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
579
|
613
|
832
|
892
|
721
|
485
|
473
|
494
|
659
|
767
|
280
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 203
|
7 685
|
5 214
|
0
|
|
| Revenue |
17 735
N/A
|
19 139
+8%
|
15 713
-18%
|
17 477
+11%
|
17 586
+1%
|
20 149
+15%
|
25 804
+28%
|
29 680
+15%
|
34 748
+17%
|
35 873
+3%
|
41 891
+17%
|
52 069
+24%
|
62 682
+20%
|
74 061
+18%
|
84 549
+14%
|
93 553
+11%
|
113 223
+21%
|
123 258
+9%
|
153 087
+24%
|
173 462
+13%
|
226 900
+31%
|
281 056
+24%
|
379 079
+35%
|
449 191
+18%
|
485 908
+8%
|
468 859
-4%
|
462 856
-1%
|
512 829
+11%
|
523 064
+2%
|
450 497
-14%
|
430 371
-4%
|
494 317
+15%
|
401 015
-19%
|
276 808
-31%
|
252 756
-9%
|
223 224
-12%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 561)
|
(9 677)
|
(8 687)
|
(11 460)
|
(12 968)
|
(14 440)
|
(17 453)
|
(20 231)
|
(22 753)
|
(22 006)
|
(26 551)
|
(34 557)
|
(43 713)
|
(53 271)
|
(62 494)
|
(71 475)
|
(90 359)
|
(99 343)
|
(120 851)
|
(136 156)
|
(168 114)
|
(204 394)
|
(276 603)
|
(326 832)
|
(359 271)
|
(352 191)
|
(361 951)
|
(410 527)
|
(430 282)
|
(386 789)
|
(397 488)
|
(502 907)
|
(494 624)
|
(347 858)
|
(254 443)
|
(229 664)
|
|
| Gross Profit |
8 174
N/A
|
9 462
+16%
|
7 026
-26%
|
6 017
-14%
|
4 618
-23%
|
5 709
+24%
|
8 351
+46%
|
9 449
+13%
|
11 996
+27%
|
13 867
+16%
|
15 340
+11%
|
17 511
+14%
|
18 969
+8%
|
20 789
+10%
|
22 055
+6%
|
22 078
+0%
|
22 863
+4%
|
23 915
+5%
|
32 236
+35%
|
37 307
+16%
|
58 785
+58%
|
76 662
+30%
|
102 476
+34%
|
122 359
+19%
|
126 637
+3%
|
116 668
-8%
|
100 905
-14%
|
102 302
+1%
|
92 782
-9%
|
63 708
-31%
|
32 883
-48%
|
(8 590)
N/A
|
(93 609)
-990%
|
(71 050)
+24%
|
(1 687)
+98%
|
(6 440)
-282%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 210)
|
(1 532)
|
(1 550)
|
(1 213)
|
(963)
|
(1 190)
|
(1 431)
|
(1 714)
|
(2 406)
|
(3 045)
|
(3 652)
|
(4 471)
|
(6 272)
|
(7 166)
|
(7 378)
|
(7 043)
|
(7 644)
|
(8 298)
|
(12 287)
|
(15 518)
|
(17 075)
|
(20 032)
|
(27 958)
|
(36 521)
|
(34 638)
|
(29 749)
|
(30 207)
|
(30 220)
|
(32 379)
|
(24 548)
|
(25 299)
|
(31 278)
|
(61 117)
|
(49 594)
|
(14 437)
|
(12 872)
|
|
| Selling, General & Administrative |
(1 244)
|
(1 560)
|
(1 575)
|
(1 226)
|
(960)
|
(1 232)
|
(1 372)
|
(1 743)
|
(2 339)
|
(3 090)
|
(3 598)
|
(4 593)
|
(6 337)
|
(7 241)
|
(7 516)
|
(7 153)
|
(7 919)
|
(8 797)
|
(12 354)
|
(15 903)
|
(17 748)
|
(20 981)
|
(28 535)
|
(37 750)
|
(33 148)
|
(28 702)
|
(28 146)
|
(28 116)
|
(29 466)
|
(23 781)
|
(21 818)
|
(27 002)
|
(53 535)
|
(43 245)
|
(11 883)
|
(11 918)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(331)
|
(1 224)
|
(1 513)
|
(1 973)
|
(2 383)
|
(2 649)
|
(2 910)
|
(3 308)
|
(2 991)
|
(2 164)
|
(1 894)
|
(1 404)
|
(953)
|
(301)
|
(91)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(61)
|
0
|
(82)
|
0
|
(109)
|
0
|
(156)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(481)
|
0
|
(599)
|
0
|
(755)
|
0
|
(974)
|
0
|
(1 020)
|
0
|
(977)
|
0
|
(862)
|
0
|
(707)
|
0
|
|
| Other Operating Expenses |
34
|
28
|
25
|
13
|
58
|
42
|
23
|
29
|
42
|
45
|
102
|
122
|
65
|
75
|
138
|
110
|
275
|
498
|
67
|
385
|
1 155
|
1 280
|
2 400
|
2 742
|
1 238
|
1 336
|
1 562
|
806
|
1 415
|
2 224
|
(340)
|
(2 382)
|
(5 316)
|
(5 396)
|
(1 546)
|
(863)
|
|
| Operating Income |
6 964
N/A
|
7 930
+14%
|
5 476
-31%
|
4 804
-12%
|
3 655
-24%
|
4 519
+24%
|
6 920
+53%
|
7 736
+12%
|
9 590
+24%
|
10 823
+13%
|
11 687
+8%
|
13 040
+12%
|
12 696
-3%
|
13 623
+7%
|
14 677
+8%
|
15 035
+2%
|
15 219
+1%
|
15 616
+3%
|
19 949
+28%
|
21 788
+9%
|
41 711
+91%
|
56 630
+36%
|
74 518
+32%
|
85 838
+15%
|
91 999
+7%
|
86 919
-6%
|
70 698
-19%
|
72 082
+2%
|
60 403
-16%
|
39 160
-35%
|
7 584
-81%
|
(39 868)
N/A
|
(154 726)
-288%
|
(120 644)
+22%
|
(16 124)
+87%
|
(19 312)
-20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(154)
|
(1 163)
|
(2 214)
|
(1 193)
|
(278)
|
(618)
|
(267)
|
337
|
16
|
(546)
|
(147)
|
499
|
777
|
1 668
|
1 840
|
1 035
|
(198)
|
95
|
128
|
232
|
3 174
|
3 052
|
4 419
|
7 053
|
6 713
|
7 943
|
13 127
|
14 852
|
8 532
|
694
|
(2 889)
|
(3 635)
|
(8 110)
|
(8 740)
|
(5 568)
|
(6 190)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
3
|
9
|
45
|
67
|
27
|
1
|
0
|
1
|
2
|
(1)
|
(189)
|
(147)
|
(198)
|
(189)
|
63
|
1 313
|
2 571
|
1 637
|
1 287
|
626
|
(697)
|
227
|
476
|
1 704
|
(47)
|
14
|
(2 792)
|
666
|
(2 642)
|
(4 417)
|
(2 552)
|
(677)
|
(1 389)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6 811
N/A
|
6 766
-1%
|
3 261
-52%
|
3 614
+11%
|
3 386
-6%
|
3 947
+17%
|
6 720
+70%
|
8 099
+21%
|
9 607
+19%
|
10 277
+7%
|
11 542
+12%
|
13 541
+17%
|
13 473
0%
|
15 102
+12%
|
16 369
+8%
|
15 872
-3%
|
14 833
-7%
|
15 775
+6%
|
21 391
+36%
|
24 591
+15%
|
46 522
+89%
|
60 969
+31%
|
79 563
+30%
|
92 194
+16%
|
98 939
+7%
|
95 338
-4%
|
85 529
-10%
|
86 887
+2%
|
68 949
-21%
|
37 062
-46%
|
5 361
-86%
|
(46 145)
N/A
|
(167 253)
-262%
|
(131 936)
+21%
|
(22 369)
+83%
|
(26 891)
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 607)
|
(2 939)
|
(1 846)
|
(1 387)
|
(1 150)
|
(1 779)
|
(2 402)
|
(2 718)
|
(3 769)
|
(4 309)
|
(4 657)
|
(5 291)
|
(4 625)
|
(5 022)
|
(5 757)
|
(5 487)
|
(5 121)
|
(5 231)
|
(7 727)
|
(8 760)
|
(17 770)
|
(24 272)
|
(31 021)
|
(36 914)
|
(37 737)
|
(35 267)
|
(31 411)
|
(32 275)
|
(27 967)
|
(16 593)
|
(8 323)
|
(10 185)
|
(33 709)
|
(32 629)
|
(12 776)
|
(12 843)
|
|
| Income from Continuing Operations |
4 204
|
3 827
|
1 415
|
2 226
|
2 236
|
2 167
|
4 318
|
5 381
|
5 838
|
5 968
|
6 885
|
8 250
|
8 848
|
10 080
|
10 612
|
10 386
|
9 712
|
10 544
|
13 663
|
15 832
|
28 752
|
36 697
|
48 542
|
55 280
|
61 202
|
60 071
|
54 118
|
54 612
|
40 982
|
20 469
|
(2 962)
|
(56 330)
|
(200 962)
|
(164 565)
|
(35 145)
|
(39 734)
|
|
| Income to Minority Interest |
(68)
|
(96)
|
(37)
|
(12)
|
(46)
|
(66)
|
(27)
|
17
|
(25)
|
(49)
|
(32)
|
(57)
|
(334)
|
(459)
|
(383)
|
(483)
|
(79)
|
253
|
(737)
|
(1 665)
|
(2 688)
|
(5 196)
|
(13 924)
|
(17 966)
|
(21 652)
|
(22 024)
|
(19 096)
|
(18 726)
|
(14 185)
|
(8 056)
|
(3 090)
|
734
|
22 562
|
22 255
|
2 310
|
663
|
|
| Net Income (Common) |
4 136
N/A
|
3 731
-10%
|
1 378
-63%
|
2 214
+61%
|
2 190
-1%
|
2 102
-4%
|
4 291
+104%
|
5 398
+26%
|
5 813
+8%
|
5 919
+2%
|
6 853
+16%
|
8 193
+20%
|
8 514
+4%
|
9 621
+13%
|
10 229
+6%
|
9 736
-5%
|
9 276
-5%
|
9 736
+5%
|
11 517
+18%
|
13 629
+18%
|
26 064
+91%
|
31 501
+21%
|
34 618
+10%
|
37 314
+8%
|
39 550
+6%
|
38 047
-4%
|
35 022
-8%
|
35 886
+2%
|
26 797
-25%
|
12 413
-54%
|
(6 052)
N/A
|
(55 596)
-819%
|
(178 400)
-221%
|
(142 310)
+20%
|
(32 835)
+77%
|
(39 071)
-19%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.22
-12%
|
0.08
-64%
|
0.13
+63%
|
0.13
N/A
|
0.12
-8%
|
0.24
+100%
|
0.3
+25%
|
0.33
+10%
|
0.33
N/A
|
0.37
+12%
|
0.44
+19%
|
0.46
+5%
|
0.52
+13%
|
0.53
+2%
|
0.47
-11%
|
0.43
-9%
|
0.43
N/A
|
0.52
+21%
|
0.63
+21%
|
1.22
+94%
|
1.4
+15%
|
1.55
+11%
|
1.68
+8%
|
1.79
+7%
|
1.71
-4%
|
1.57
-8%
|
1.64
+4%
|
1.18
-28%
|
0.55
-53%
|
-0.26
N/A
|
-2.03
-681%
|
-6.49
-220%
|
-5.08
+22%
|
-1.19
+77%
|
-1.42
-19%
|
|