Covista Communications Inc
OTC:CVST
Cash Flow Statement
Cash Flow Statement
Covista Communications Inc
| Apr-1995 | Jul-1995 | Oct-1995 | Jan-1996 | Apr-1996 | Jul-1996 | Oct-1996 | Jan-1997 | Apr-1997 | Jul-1997 | Oct-1997 | Jan-1998 | Apr-1998 | Jul-1998 | Oct-1998 | Jan-1999 | Apr-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Jan-2001 | Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
0
|
(0)
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(8)
|
(9)
|
(11)
|
(13)
|
(10)
|
(9)
|
(12)
|
(10)
|
(10)
|
(12)
|
(10)
|
(14)
|
(12)
|
(9)
|
(7)
|
(5)
|
(5)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
3
|
5
|
6
|
0
|
4
|
3
|
4
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
1
|
2
|
3
|
2
|
4
|
5
|
5
|
5
|
2
|
5
|
5
|
5
|
4
|
5
|
5
|
9
|
6
|
11
|
11
|
7
|
3
|
7
|
7
|
8
|
5
|
10
|
10
|
11
|
3
|
10
|
7
|
4
|
2
|
7
|
7
|
7
|
2
|
1
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Change in Working Capital |
1
|
0
|
0
|
(0)
|
(1)
|
0
|
(0)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
2
|
7
|
1
|
3
|
(3)
|
(2)
|
3
|
6
|
8
|
4
|
5
|
0
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(8)
|
(9)
|
(7)
|
(11)
|
(4)
|
(4)
|
(5)
|
(0)
|
(5)
|
(6)
|
|
| Cash from Operating Activities |
3
N/A
|
3
-18%
|
3
+13%
|
3
+18%
|
3
-9%
|
5
+55%
|
4
-7%
|
3
-32%
|
4
+30%
|
1
-69%
|
1
+14%
|
2
+81%
|
3
+26%
|
3
+4%
|
7
+117%
|
7
0%
|
2
-66%
|
4
+85%
|
(2)
N/A
|
0
N/A
|
3
+4 064%
|
4
+49%
|
5
+32%
|
2
-59%
|
0
-94%
|
(3)
N/A
|
(4)
-36%
|
(4)
-5%
|
(4)
-6%
|
(6)
-46%
|
(2)
+63%
|
(7)
-232%
|
(6)
+24%
|
(2)
+67%
|
(7)
-257%
|
2
N/A
|
1
-77%
|
(1)
N/A
|
1
N/A
|
(5)
N/A
|
(5)
+8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(6)
|
(4)
|
(4)
|
(6)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
1
|
1
|
1
|
2
|
2
|
(0)
|
(3)
|
(0)
|
(0)
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(0)
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
9
|
13
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-29%
|
(1)
+52%
|
(2)
-43%
|
(1)
+14%
|
(3)
-150%
|
(6)
-73%
|
(7)
-13%
|
(7)
-12%
|
(6)
+25%
|
(4)
+30%
|
(3)
+30%
|
(4)
-41%
|
(4)
-7%
|
(5)
-16%
|
(5)
-5%
|
(4)
+29%
|
(4)
-12%
|
(3)
+30%
|
(3)
-10%
|
(3)
-7%
|
(4)
-14%
|
(4)
-7%
|
(3)
+18%
|
(5)
-71%
|
(8)
-42%
|
(6)
+17%
|
(7)
-16%
|
(3)
+57%
|
(0)
+91%
|
(3)
-950%
|
(0)
+97%
|
(1)
-1 761%
|
(1)
+59%
|
1
N/A
|
(0)
N/A
|
(0)
+14%
|
(0)
-7%
|
9
N/A
|
12
+42%
|
12
0%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
3
|
3
|
4
|
7
|
7
|
5
|
5
|
4
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
2
+3 333%
|
3
+46%
|
3
+8%
|
3
+0%
|
1
-69%
|
1
+4%
|
1
+28%
|
1
-2%
|
2
+26%
|
1
-66%
|
(0)
N/A
|
1
N/A
|
1
+1%
|
1
+8%
|
1
-3%
|
(0)
N/A
|
(0)
-147%
|
(1)
-34%
|
6
N/A
|
10
+70%
|
10
N/A
|
10
+4%
|
7
-33%
|
7
+2%
|
5
-21%
|
10
+76%
|
8
-17%
|
2
-77%
|
3
+70%
|
(1)
N/A
|
(1)
+45%
|
0
N/A
|
(2)
N/A
|
(3)
-6%
|
(5)
-85%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-83%
|
2
+705%
|
2
+4%
|
2
-3%
|
1
-19%
|
1
-54%
|
(1)
N/A
|
(0)
+60%
|
(1)
-391%
|
(2)
-33%
|
1
N/A
|
1
-20%
|
0
-26%
|
4
+714%
|
3
-34%
|
(1)
N/A
|
2
N/A
|
(3)
N/A
|
(2)
+48%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+42%
|
(1)
-179%
|
(1)
+50%
|
0
N/A
|
0
-44%
|
2
+666%
|
1
-56%
|
(1)
N/A
|
(2)
-253%
|
0
N/A
|
(1)
N/A
|
(1)
-2%
|
7
N/A
|
5
-34%
|
3
-37%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-55%
|
0
-48%
|
2
+1 215%
|
1
-31%
|
(4)
N/A
|
(3)
+9%
|
(5)
-71%
|
(6)
-4%
|
(1)
+84%
|
(1)
-22%
|
(1)
-11%
|
2
N/A
|
2
+6%
|
(1)
N/A
|
0
N/A
|
(5)
N/A
|
(3)
+35%
|
(1)
+75%
|
0
N/A
|
1
+671%
|
(1)
N/A
|
(5)
-348%
|
(7)
-34%
|
(8)
-12%
|
(9)
-16%
|
(7)
+25%
|
(9)
-33%
|
(7)
+26%
|
(10)
-37%
|
(8)
+21%
|
(3)
+61%
|
(6)
-93%
|
2
N/A
|
0
-95%
|
(1)
N/A
|
0
N/A
|
(5)
N/A
|
(5)
+7%
|
|