Clairvest Group Inc
OTC:CVTGF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Clairvest Group Inc
OTC:CVTGF
|
CA |
Income Statement
Earnings Waterfall
Clairvest Group Inc
Income Statement
Clairvest Group Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
4
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
31
N/A
|
18
-41%
|
14
-22%
|
62
+336%
|
54
-13%
|
64
+19%
|
49
-24%
|
14
-72%
|
25
+87%
|
22
-14%
|
46
+111%
|
40
-13%
|
45
+14%
|
44
-3%
|
30
-31%
|
20
-33%
|
16
-22%
|
4
-72%
|
33
+639%
|
33
N/A
|
44
+34%
|
81
+85%
|
71
-13%
|
89
+25%
|
71
-20%
|
71
-1%
|
64
-10%
|
45
-29%
|
45
+0%
|
22
-53%
|
22
+0%
|
29
+33%
|
25
-14%
|
23
-6%
|
21
-8%
|
21
-1%
|
38
+79%
|
39
+3%
|
38
-3%
|
52
+37%
|
44
-15%
|
56
+27%
|
65
+17%
|
58
-12%
|
61
+5%
|
55
-10%
|
75
+38%
|
84
+11%
|
76
-9%
|
87
+13%
|
99
+14%
|
80
-19%
|
104
+30%
|
103
-1%
|
66
-36%
|
80
+21%
|
76
-5%
|
80
+6%
|
92
+15%
|
125
+36%
|
132
+5%
|
103
-22%
|
146
+42%
|
217
+48%
|
208
-4%
|
301
+45%
|
264
-12%
|
177
-33%
|
204
+15%
|
143
-30%
|
145
+1%
|
222
+53%
|
129
-42%
|
179
+38%
|
134
-25%
|
95
-29%
|
178
+87%
|
136
-24%
|
184
+36%
|
212
+15%
|
421
+98%
|
382
-9%
|
422
+10%
|
378
-11%
|
130
-66%
|
170
+31%
|
67
-61%
|
8
-88%
|
37
+353%
|
39
+6%
|
124
+221%
|
181
+45%
|
176
-2%
|
186
+6%
|
52
-72%
|
129
+150%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(8)
|
(7)
|
(9)
|
(9)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(14)
|
(11)
|
(10)
|
(9)
|
(6)
|
(9)
|
(10)
|
(11)
|
(16)
|
(15)
|
(26)
|
(27)
|
(27)
|
(25)
|
(14)
|
(13)
|
(13)
|
(13)
|
(17)
|
(19)
|
(15)
|
(16)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(15)
|
(17)
|
(17)
|
(19)
|
(18)
|
(18)
|
(19)
|
(18)
|
(19)
|
(23)
|
(26)
|
(28)
|
(27)
|
(27)
|
(24)
|
(20)
|
(21)
|
(22)
|
(21)
|
(25)
|
(27)
|
(26)
|
(26)
|
(36)
|
(36)
|
(38)
|
(42)
|
(27)
|
(32)
|
(41)
|
(41)
|
(53)
|
(32)
|
(23)
|
(27)
|
(27)
|
(64)
|
(64)
|
(53)
|
(53)
|
(41)
|
(42)
|
(62)
|
(58)
|
(57)
|
(58)
|
(58)
|
(48)
|
(34)
|
(30)
|
(21)
|
(27)
|
(36)
|
(44)
|
(35)
|
(38)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(8)
|
(7)
|
(9)
|
(9)
|
(6)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(14)
|
(11)
|
(10)
|
(9)
|
(6)
|
(9)
|
(10)
|
(11)
|
(15)
|
(15)
|
(26)
|
(27)
|
(26)
|
(25)
|
(14)
|
(13)
|
(13)
|
(13)
|
(17)
|
(19)
|
(15)
|
(16)
|
(13)
|
(14)
|
(15)
|
(16)
|
(15)
|
(15)
|
(17)
|
(17)
|
(19)
|
(18)
|
(18)
|
(19)
|
(18)
|
(19)
|
(23)
|
(26)
|
(28)
|
(27)
|
(27)
|
(24)
|
(20)
|
(21)
|
(22)
|
(21)
|
(25)
|
(27)
|
(26)
|
(26)
|
(36)
|
(36)
|
(38)
|
(42)
|
(27)
|
(32)
|
(41)
|
(41)
|
(53)
|
(32)
|
(25)
|
(28)
|
(29)
|
(64)
|
(64)
|
(53)
|
(53)
|
(41)
|
(42)
|
(62)
|
(58)
|
(57)
|
(58)
|
(58)
|
(48)
|
(34)
|
(30)
|
(21)
|
(27)
|
(36)
|
(44)
|
(35)
|
(38)
|
|
| Operating Income |
28
N/A
|
14
-48%
|
10
-29%
|
55
+436%
|
47
-15%
|
55
+18%
|
39
-28%
|
7
-82%
|
18
+156%
|
15
-18%
|
37
+145%
|
31
-16%
|
38
+21%
|
31
-19%
|
20
-36%
|
10
-49%
|
7
-29%
|
(1)
N/A
|
24
N/A
|
23
-6%
|
32
+43%
|
65
+102%
|
56
-14%
|
62
+11%
|
45
-28%
|
43
-4%
|
38
-12%
|
31
-17%
|
33
+5%
|
9
-74%
|
9
+2%
|
12
+36%
|
6
-50%
|
8
+34%
|
6
-29%
|
9
+50%
|
24
+174%
|
24
N/A
|
22
-8%
|
37
+71%
|
29
-23%
|
39
+38%
|
49
+24%
|
38
-22%
|
43
+11%
|
37
-14%
|
57
+54%
|
66
+16%
|
58
-12%
|
64
+11%
|
74
+15%
|
53
-28%
|
77
+46%
|
77
-1%
|
42
-46%
|
59
+42%
|
55
-6%
|
58
+5%
|
71
+22%
|
100
+41%
|
104
+4%
|
77
-26%
|
121
+56%
|
180
+50%
|
172
-4%
|
263
+52%
|
222
-15%
|
150
-33%
|
172
+15%
|
102
-41%
|
104
+2%
|
169
+63%
|
98
-42%
|
156
+59%
|
107
-31%
|
68
-37%
|
113
+68%
|
72
-37%
|
131
+83%
|
159
+21%
|
380
+139%
|
340
-11%
|
361
+6%
|
319
-11%
|
74
-77%
|
112
+52%
|
9
-92%
|
(40)
N/A
|
2
N/A
|
9
+279%
|
104
+1 083%
|
154
+49%
|
141
-9%
|
143
+2%
|
17
-88%
|
91
+444%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(13)
|
(14)
|
(14)
|
(14)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
2
|
1
|
2
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
(6)
|
(9)
|
(13)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(8)
|
(12)
|
(13)
|
(16)
|
(19)
|
(15)
|
(20)
|
(20)
|
(9)
|
(12)
|
(12)
|
(12)
|
(16)
|
(23)
|
(24)
|
(22)
|
(30)
|
(37)
|
(35)
|
(49)
|
(40)
|
(26)
|
(34)
|
(21)
|
(21)
|
(30)
|
(18)
|
(9)
|
(7)
|
6
|
7
|
2
|
1
|
2
|
(4)
|
(4)
|
(7)
|
(11)
|
(11)
|
(13)
|
(10)
|
(8)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
3
|
|
| Pre-Tax Income |
28
N/A
|
14
-48%
|
10
-29%
|
55
+436%
|
45
-17%
|
54
+19%
|
38
-30%
|
4
-90%
|
14
+259%
|
11
-24%
|
32
+206%
|
28
-15%
|
33
+21%
|
28
-15%
|
18
-38%
|
8
-55%
|
4
-50%
|
(14)
N/A
|
10
N/A
|
8
-16%
|
18
+122%
|
61
+232%
|
52
-15%
|
59
+13%
|
42
-29%
|
43
+2%
|
38
-12%
|
31
-18%
|
31
N/A
|
7
-76%
|
8
+12%
|
12
+40%
|
7
-40%
|
9
+23%
|
6
-36%
|
8
+49%
|
23
+176%
|
23
N/A
|
21
-9%
|
36
+75%
|
27
-25%
|
38
+40%
|
48
+26%
|
37
-23%
|
42
+14%
|
35
-17%
|
47
+37%
|
52
+10%
|
44
-16%
|
48
+9%
|
54
+12%
|
37
-32%
|
55
+52%
|
56
+1%
|
32
-43%
|
47
+46%
|
43
-7%
|
46
+6%
|
55
+19%
|
78
+42%
|
80
+2%
|
54
-32%
|
90
+67%
|
141
+58%
|
137
-3%
|
213
+56%
|
181
-15%
|
123
-32%
|
138
+12%
|
80
-42%
|
82
+2%
|
138
+68%
|
79
-42%
|
146
+84%
|
100
-31%
|
72
-28%
|
117
+63%
|
69
-41%
|
129
+86%
|
158
+23%
|
375
+137%
|
337
-10%
|
355
+5%
|
310
-12%
|
64
-79%
|
98
+54%
|
(2)
N/A
|
(49)
-2 251%
|
(3)
+94%
|
3
N/A
|
98
+3 459%
|
151
+53%
|
139
-8%
|
135
-3%
|
7
-95%
|
81
+1 131%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
2
|
0
|
1
|
(0)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
2
|
0
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(2)
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(4)
|
(8)
|
(10)
|
(7)
|
(11)
|
(19)
|
(13)
|
(23)
|
(21)
|
(12)
|
(19)
|
(10)
|
(10)
|
(16)
|
(10)
|
(18)
|
(12)
|
(7)
|
(12)
|
(11)
|
(18)
|
(21)
|
(45)
|
(37)
|
(42)
|
(37)
|
(11)
|
(15)
|
1
|
6
|
(0)
|
(2)
|
(15)
|
(24)
|
(16)
|
(16)
|
(3)
|
(10)
|
|
| Income from Continuing Operations |
23
|
12
|
8
|
54
|
44
|
51
|
37
|
2
|
13
|
9
|
30
|
25
|
30
|
26
|
14
|
5
|
2
|
(12)
|
10
|
9
|
18
|
54
|
46
|
53
|
38
|
39
|
35
|
28
|
26
|
7
|
8
|
11
|
9
|
9
|
5
|
8
|
20
|
20
|
18
|
31
|
22
|
31
|
40
|
31
|
36
|
31
|
42
|
47
|
39
|
44
|
51
|
35
|
52
|
50
|
27
|
42
|
40
|
44
|
51
|
70
|
70
|
47
|
79
|
122
|
124
|
190
|
161
|
111
|
119
|
71
|
73
|
122
|
70
|
128
|
88
|
65
|
105
|
59
|
111
|
138
|
330
|
301
|
312
|
273
|
52
|
83
|
(1)
|
(43)
|
(3)
|
1
|
84
|
128
|
122
|
120
|
4
|
70
|
|
| Net Income (Common) |
23
N/A
|
12
-50%
|
8
-30%
|
54
+569%
|
44
-18%
|
51
+16%
|
37
-28%
|
2
-96%
|
13
+753%
|
9
-30%
|
30
+233%
|
25
-17%
|
30
+21%
|
26
-14%
|
14
-45%
|
5
-63%
|
2
-58%
|
(12)
N/A
|
10
N/A
|
9
-10%
|
18
+99%
|
54
+197%
|
46
-16%
|
53
+17%
|
38
-28%
|
39
+2%
|
35
-10%
|
28
-21%
|
26
-5%
|
7
-75%
|
8
+17%
|
11
+38%
|
9
-19%
|
9
+4%
|
5
-41%
|
8
+46%
|
20
+158%
|
20
+3%
|
18
-9%
|
31
+71%
|
22
-28%
|
31
+37%
|
40
+31%
|
31
-23%
|
36
+16%
|
31
-15%
|
42
+37%
|
47
+12%
|
39
-17%
|
44
+13%
|
51
+17%
|
35
-32%
|
52
+48%
|
50
-3%
|
27
-47%
|
42
+55%
|
40
-4%
|
44
+9%
|
51
+17%
|
70
+37%
|
70
0%
|
47
-33%
|
79
+68%
|
122
+55%
|
124
+1%
|
190
+53%
|
161
-15%
|
111
-31%
|
119
+8%
|
71
-41%
|
73
+3%
|
122
+67%
|
70
-43%
|
128
+84%
|
88
-31%
|
65
-26%
|
105
+61%
|
59
-44%
|
111
+90%
|
138
+24%
|
330
+139%
|
301
-9%
|
312
+4%
|
273
-12%
|
52
-81%
|
83
+59%
|
(1)
N/A
|
(43)
-5 306%
|
(3)
+92%
|
1
N/A
|
84
+7 199%
|
128
+52%
|
122
-4%
|
120
-2%
|
4
-97%
|
70
+1 774%
|
|
| EPS (Diluted) |
1.11
N/A
|
0.61
-45%
|
0.38
-38%
|
2.49
+555%
|
1.99
-20%
|
2.31
+16%
|
1.79
-23%
|
0.07
-96%
|
0.59
+743%
|
0.43
-27%
|
1.41
+228%
|
1.18
-16%
|
1.43
+21%
|
1.33
-7%
|
0.73
-45%
|
0.27
-63%
|
0.11
-59%
|
-0.73
N/A
|
0.62
N/A
|
0.57
-8%
|
1.11
+95%
|
3.42
+208%
|
2.88
-16%
|
3.25
+13%
|
2.34
-28%
|
2.29
-2%
|
2.17
-5%
|
1.77
-18%
|
1.59
-10%
|
0.39
-75%
|
0.47
+21%
|
0.64
+36%
|
0.52
-19%
|
0.54
+4%
|
0.31
-43%
|
0.46
+48%
|
1.2
+161%
|
1.28
+7%
|
1.12
-12%
|
1.98
+77%
|
1.43
-28%
|
1.98
+38%
|
2.62
+32%
|
2.02
-23%
|
2.32
+15%
|
1.96
-16%
|
2.71
+38%
|
3.07
+13%
|
2.56
-17%
|
2.87
+12%
|
3.35
+17%
|
2.29
-32%
|
3.44
+50%
|
3.33
-3%
|
1.78
-47%
|
2.72
+53%
|
2.63
-3%
|
2.86
+9%
|
3.36
+17%
|
4.61
+37%
|
4.61
N/A
|
3.09
-33%
|
5.2
+68%
|
8.05
+55%
|
8.15
+1%
|
12.58
+54%
|
10.3
-18%
|
7.33
-29%
|
7.84
+7%
|
4.66
-41%
|
4.81
+3%
|
8.06
+68%
|
4.6
-43%
|
8.47
+84%
|
5.86
-31%
|
4.31
-26%
|
6.96
+61%
|
3.9
-44%
|
7.37
+89%
|
9.13
+24%
|
21.86
+139%
|
19.92
-9%
|
20.82
+5%
|
18.22
-12%
|
3.48
-81%
|
5.54
+59%
|
-0.06
N/A
|
-2.94
-4 800%
|
-0.23
+92%
|
0.07
N/A
|
6.01
+8 486%
|
8.96
+49%
|
8.47
-5%
|
8.43
0%
|
0.27
-97%
|
5.14
+1 804%
|
|