
Calibre Mining Corp
OTC:CXBMF

Intrinsic Value
The intrinsic value of one
CXBMF
stock under the Base Case scenario is
3.65
USD.
Compared to the current market price of 2.37 USD,
Calibre Mining Corp
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Calibre Mining Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Calibre Mining Corp
Balance Sheet Decomposition
Calibre Mining Corp
Current Assets | 399.2m |
Cash & Short-Term Investments | 131.1m |
Receivables | 57.5m |
Other Current Assets | 210.6m |
Non-Current Assets | 1.4B |
PP&E | 1.4B |
Other Non-Current Assets | 15.1m |
Free Cash Flow Analysis
Calibre Mining Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Calibre Mining Corp
Revenue
|
585.9m
USD
|
Cost of Revenue
|
-433.4m
USD
|
Gross Profit
|
152.5m
USD
|
Operating Expenses
|
-40.2m
USD
|
Operating Income
|
112.3m
USD
|
Other Expenses
|
-77.6m
USD
|
Net Income
|
34.7m
USD
|
CXBMF Profitability Score
Profitability Due Diligence
Calibre Mining Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Calibre Mining Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
CXBMF Solvency Score
Solvency Due Diligence
Calibre Mining Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Calibre Mining Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CXBMF Price Targets Summary
Calibre Mining Corp
According to Wall Street analysts, the average 1-year price target for
CXBMF
is 3.13 USD
with a low forecast of 2.22 USD and a high forecast of 4.97 USD.
Dividends
Current shareholder yield for CXB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CXBMF
stock under the Base Case scenario is
3.65
USD.
Compared to the current market price of 2.37 USD,
Calibre Mining Corp
is
Undervalued by 35%.