Cyber Digital Inc
OTC:CYBD
Cash Flow Statement
Cash Flow Statement
Cyber Digital Inc
| Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+23%
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-38%
|
(2)
-156%
|
(1)
+59%
|
(1)
-17%
|
(1)
-17%
|
(1)
-27%
|
(2)
-49%
|
(2)
-29%
|
(2)
-6%
|
(2)
+3%
|
(2)
+13%
|
(2)
+19%
|
(2)
+11%
|
(2)
-11%
|
(2)
-11%
|
(2)
-10%
|
(2)
-1%
|
(2)
+26%
|
(1)
+15%
|
(1)
+24%
|
(1)
+34%
|
(1)
-8%
|
(1)
+10%
|
(1)
+3%
|
(1)
-16%
|
(1)
-1%
|
(1)
+24%
|
(0)
+14%
|
(0)
+15%
|
(0)
+5%
|
(0)
+3%
|
(0)
+16%
|
(0)
+6%
|
(0)
+3%
|
(0)
+3%
|
(0)
-3%
|
(0)
N/A
|
(0)
N/A
|
(0)
+0%
|
(0)
-61%
|
(0)
+33%
|
(0)
+7%
|
(0)
-22%
|
(0)
+6%
|
(0)
-28%
|
(0)
+49%
|
0
N/A
|
1
+346%
|
1
+16%
|
1
-33%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
N/A
|
(0)
-200%
|
(0)
-44%
|
(0)
-23%
|
(0)
-38%
|
(0)
+18%
|
(0)
-6%
|
(0)
+21%
|
(0)
+40%
|
(0)
+22%
|
(0)
+71%
|
(0)
+50%
|
(0)
-200%
|
(0)
-33%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-5%
|
(0)
N/A
|
(0)
N/A
|
(0)
+98%
|
0
N/A
|
0
N/A
|
0
-3%
|
0
-2%
|
(0)
N/A
|
(0)
N/A
|
(0)
+40%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
8
|
7
|
6
|
6
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
-4%
|
7
+1 209%
|
8
+10%
|
6
-28%
|
5
-10%
|
(2)
N/A
|
(2)
-7%
|
(1)
+69%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
+1 457%
|
3
N/A
|
3
+1%
|
2
-28%
|
(1)
N/A
|
(1)
N/A
|
(0)
+61%
|
1
N/A
|
1
-2%
|
1
+27%
|
1
-26%
|
1
+20%
|
1
+7%
|
1
-6%
|
1
-21%
|
0
-22%
|
0
-5%
|
0
-13%
|
0
+12%
|
0
-26%
|
0
N/A
|
0
N/A
|
0
-11%
|
0
+12%
|
0
-3%
|
0
-4%
|
0
+13%
|
0
+60%
|
0
-33%
|
0
+6%
|
0
+5%
|
0
-46%
|
0
+40%
|
0
-29%
|
(0)
N/A
|
(0)
-375%
|
(1)
-129%
|
(1)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+48%
|
0
N/A
|
0
-43%
|
0
-25%
|
6
+10 567%
|
6
-5%
|
5
-20%
|
4
-15%
|
(3)
N/A
|
(3)
-15%
|
(3)
+17%
|
(3)
+2%
|
(3)
-6%
|
(3)
+4%
|
(2)
+14%
|
(2)
+28%
|
2
N/A
|
2
-9%
|
1
-11%
|
0
-80%
|
(3)
N/A
|
(2)
+20%
|
(2)
+29%
|
(0)
+75%
|
(0)
+87%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-83%
|
(0)
N/A
|
(0)
+85%
|
(0)
-733%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-10%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-17%
|
0
+140%
|
0
-17%
|
0
+232%
|
0
+67%
|
0
+62%
|
0
-45%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+26%
|
1
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-40%
|
(2)
-157%
|
(1)
+58%
|
(1)
-25%
|
(1)
-20%
|
(1)
-27%
|
(2)
-48%
|
(3)
-24%
|
(3)
-6%
|
(3)
+4%
|
(2)
+14%
|
(2)
+19%
|
(2)
+13%
|
(2)
-10%
|
(2)
-12%
|
(2)
-11%
|
(2)
-1%
|
(2)
+25%
|
(1)
+16%
|
(1)
+25%
|
(1)
+35%
|
(1)
-8%
|
(1)
+10%
|
(1)
+3%
|
(1)
-16%
|
(1)
-1%
|
(1)
+24%
|
(0)
+14%
|
(0)
+15%
|
(0)
+5%
|
(0)
+3%
|
(0)
+16%
|
(0)
+6%
|
(0)
+3%
|
(0)
+3%
|
(0)
-3%
|
(0)
N/A
|
(0)
N/A
|
(0)
-13%
|
(0)
-55%
|
(0)
+31%
|
(0)
+6%
|
(0)
-7%
|
(0)
+6%
|
(0)
-28%
|
(0)
+49%
|
0
N/A
|
1
+352%
|
1
+16%
|
1
-33%
|
|