Cygnus Metals Ltd
OTC:CYGGF

Watchlist Manager
Cygnus Metals Ltd Logo
Cygnus Metals Ltd
OTC:CYGGF
Watchlist
Price: 0.14 USD Market Closed
Market Cap: $51.3m

Relative Value

The Relative Value of one CYGGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.14 USD, Cygnus Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYGGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CYGGF Competitors Multiples
Cygnus Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cygnus Metals Ltd
OTC:CYGGF
51.3m USD 0 -13 -9.7 -9.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.1T CNY 3.5 25.5 20.3 20.3
US
Newmont Corporation
NYSE:NEM
142.8B USD 6.6 19.7 11.9 15.1
AU
Greatland Gold PLC
ASX:GGP
181.1B AUD 96.5 274 100.5 112.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
150.1B CAD 10.3 31.6 11.3 14.8
CA
Barrick Mining Corp
F:ABR0
74.2B EUR 6 24.3 12.2 15.6
CA
Barrick Gold Corp
TSX:ABX
118.9B CAD 5.9 24.1 7.5 9.5
HK
Zijin Gold International Co Ltd
HKEX:2259
664.4B HKD 28.1 174.4 7.7 10.8
CA
Wheaton Precious Metals Corp
TSX:WPM
94.1B CAD 37.3 68.2 36.2 46
UK
Anglogold Ashanti PLC
F:HT3
47.2B EUR 5.5 22.6 17 17
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cygnus Metals Ltd
OTC:CYGGF
Average EV/EBITDA: 145 432.4
Negative Multiple: -9.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.3
34%
0.6
US
Newmont Corporation
NYSE:NEM
11.9
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
100.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
27%
0.4
CA
Barrick Mining Corp
F:ABR0
12.2
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.5
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7.7
48%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
36.2
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
17
72%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cygnus Metals Ltd
OTC:CYGGF
Average EV/EBIT: 166 893.7
Negative Multiple: -9.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.3
28%
0.7
US
Newmont Corporation
NYSE:NEM
15.1
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
112.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.8
38%
0.4
CA
Barrick Mining Corp
F:ABR0
15.6
43%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.5
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
10.8
58%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
46
28%
1.6
UK
Anglogold Ashanti PLC
F:HT3
17
61%
0.3