Cygnus Metals Ltd
OTC:CYGGF

Watchlist Manager
Cygnus Metals Ltd Logo
Cygnus Metals Ltd
OTC:CYGGF
Watchlist
Price: 0.0975 USD Market Closed
Market Cap: 35.7m USD

Relative Value

There is not enough data to reliably calculate the relative value of CYGGF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYGGF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
31
Median 3Y
27.6
Median 5Y
27.6
Industry
2
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-8.2
Industry
18.8
Forward
-7.3
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-22.4
Industry
11.1
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5
Industry
18.3
vs History
72
vs Industry
36
Median 3Y
3
Median 5Y
3
Industry
2.1
vs History
vs Industry
30
Median 3Y
25.4
Median 5Y
25.4
Industry
2.4
vs History
vs Industry
18
Median 3Y
22.1
Median 5Y
22.1
Industry
8.2
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
12.1
Forward
-3
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
14.9
Forward
-3
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-20.3
Industry
12.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.4
Industry
16.8
vs History
72
vs Industry
34
Median 3Y
3
Median 5Y
3
Industry
1.9

Multiples Across Competitors

CYGGF Competitors Multiples
Cygnus Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cygnus Metals Ltd
OTC:CYGGF
35.7m USD 0 -9.3 -3.9 -3.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 320.4 35 231.5 19 436.2 22 304.3
ZA
Gold Fields Ltd
JSE:GFI
638.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
206.1B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
811.2B CNY 2.5 17.8 15.9 15.9
US
Newmont Corporation
NYSE:NEM
102.7B USD 4.8 14.3 8.6 11
CA
Agnico Eagle Mines Ltd
TSX:AEM
115.6B CAD 7.9 24.2 11.9 15.6
AU
Greatland Gold PLC
ASX:GGP
106.8B AUD 55.7 158.2 114 127.9
CA
Barrick Gold Corp
TSX:ABX
95.6B CAD 4.7 19.3 8.2 10.5
CA
Barrick Mining Corp
F:ABR0
58.7B EUR 4.7 19.1 8.2 10.4
CA
Wheaton Precious Metals Corp
TSX:WPM
68.7B CAD 27.1 49.5 36.1 46
P/S Multiple
Revenue Growth P/S to Growth
AU
Cygnus Metals Ltd
OTC:CYGGF
Average P/S: 1 428.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 320.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.5
13%
0.2
US
Newmont Corporation
NYSE:NEM
4.8
10%
0.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.9
18%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
55.7
-11%
N/A
CA
Barrick Gold Corp
TSX:ABX
4.7
18%
0.3
CA
Barrick Mining Corp
F:ABR0
4.7
18%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
27.1
30%
0.9
P/E Multiple
Earnings Growth PEG
AU
Cygnus Metals Ltd
OTC:CYGGF
Average P/E: 4 441.7
Negative Multiple: -9.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 231.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.8
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.3
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.2
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
158.2
N/A N/A
CA
Barrick Gold Corp
TSX:ABX
19.3
42%
0.5
CA
Barrick Mining Corp
F:ABR0
19.1
43%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
49.5
45%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cygnus Metals Ltd
OTC:CYGGF
Average EV/EBITDA: 2 454.9
Negative Multiple: -3.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 436.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15.9
33%
0.5
US
Newmont Corporation
NYSE:NEM
8.6
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.9
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
114
-5%
N/A
CA
Barrick Gold Corp
TSX:ABX
8.2
33%
0.2
CA
Barrick Mining Corp
F:ABR0
8.2
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
36.1
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cygnus Metals Ltd
OTC:CYGGF
Average EV/EBIT: 2 817.7
Negative Multiple: -3.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 304.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15.9
27%
0.6
US
Newmont Corporation
NYSE:NEM
11
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.6
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
127.9
-3%
N/A
CA
Barrick Gold Corp
TSX:ABX
10.5
43%
0.2
CA
Barrick Mining Corp
F:ABR0
10.4
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
46
28%
1.6