Cazoo Group Ltd
OTC:CZOOF
Balance Sheet
Balance Sheet Decomposition
Cazoo Group Ltd
Cazoo Group Ltd
Balance Sheet
Cazoo Group Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
26
|
35
|
244
|
193
|
246
|
|
| Cash Equivalents |
26
|
35
|
244
|
193
|
246
|
|
| Total Receivables |
0
|
13
|
29
|
78
|
56
|
|
| Inventory |
0
|
43
|
115
|
365
|
233
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
66
|
|
| Total Current Assets |
26
|
91
|
388
|
635
|
601
|
|
| PP&E Net |
0
|
9
|
86
|
273
|
242
|
|
| PP&E Gross |
0
|
9
|
86
|
273
|
242
|
|
| Accumulated Depreciation |
0
|
1
|
7
|
15
|
33
|
|
| Intangible Assets |
0
|
3
|
4
|
43
|
16
|
|
| Goodwill |
0
|
0
|
23
|
219
|
0
|
|
| Note Receivable |
5
|
4
|
8
|
10
|
7
|
|
| Other Assets |
0
|
0
|
23
|
219
|
0
|
|
| Total Assets |
31
N/A
|
107
+239%
|
508
+376%
|
1 180
+132%
|
865
-27%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
2
|
13
|
29
|
18
|
|
| Accrued Liabilities |
0
|
2
|
12
|
37
|
31
|
|
| Short-Term Debt |
0
|
32
|
87
|
169
|
162
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
8
|
20
|
31
|
|
| Other Current Liabilities |
0
|
0
|
10
|
24
|
100
|
|
| Total Current Liabilities |
0
|
38
|
130
|
279
|
342
|
|
| Long-Term Debt |
0
|
4
|
44
|
140
|
441
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
3
|
51
|
9
|
|
| Total Liabilities |
0
N/A
|
43
+37 763%
|
177
+310%
|
469
+165%
|
792
+69%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
18
|
64
|
190
|
858
|
|
| Additional Paid In Capital |
32
|
82
|
266
|
903
|
926
|
|
| Other Equity |
0
|
0
|
0
|
2
|
5
|
|
| Total Equity |
31
N/A
|
64
+103%
|
330
+420%
|
711
+115%
|
73
-90%
|
|
| Total Liabilities & Equity |
31
N/A
|
107
+239%
|
508
+376%
|
1 180
+132%
|
865
-27%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
|