Panex Resources Inc
OTC:DBGF
Balance Sheet
Balance Sheet Decomposition
Panex Resources Inc
Panex Resources Inc
Balance Sheet
Panex Resources Inc
| Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
-33%
|
0
+75%
|
0
-57%
|
0
-35%
|
0
+239%
|
0
-99%
|
1
+270 720%
|
1
-51%
|
1
-5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+4%
|
1
N/A
|
1
+10%
|
1
-26%
|
0
-67%
|
0
+1%
|
0
-63%
|
0
-39%
|
0
+178%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Retained Earnings |
12
|
12
|
12
|
12
|
13
|
13
|
14
|
13
|
14
|
14
|
|
| Additional Paid In Capital |
11
|
11
|
11
|
11
|
11
|
13
|
13
|
13
|
13
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
-6%
|
1
+2%
|
1
-14%
|
1
+26%
|
0
+73%
|
0
-26%
|
1
N/A
|
1
-52%
|
0
-28%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
-33%
|
0
+75%
|
0
-57%
|
0
-35%
|
0
+239%
|
0
-99%
|
1
+270 720%
|
1
-51%
|
1
-5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
44
|
44
|
60
|
67
|
79
|
103
|
118
|
1 416
|
1 126
|
1 116
|
|