D

DBM Global Inc
OTC:DBMG

Watchlist Manager
DBM Global Inc
OTC:DBMG
Watchlist
Price: 75 USD Market Closed
Market Cap: $315m

Income Statement

Earnings Waterfall
DBM Global Inc

Income Statement
DBM Global Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012
Revenue
Interest Expense
11
11
11
11
11
10
11
10
10
10
10
10
10
10
10
10
10
9
9
9
9
10
10
10
10
8
7
7
5
4
5
5
5
4
11
10
1
1
1
1
1
Revenue
260
N/A
251
-4%
234
-7%
226
-4%
221
-2%
220
0%
231
+5%
230
0%
218
-5%
194
-11%
174
-10%
182
+5%
202
+11%
227
+13%
264
+16%
288
+9%
318
+11%
362
+14%
397
+10%
436
+10%
472
+8%
481
+2%
494
+3%
506
+2%
576
+14%
677
+17%
736
+9%
767
+4%
751
-2%
714
-5%
682
-5%
648
-5%
571
-12%
498
-13%
421
-16%
374
-11%
288
-23%
144
-50%
234
+62%
336
+44%
392
+17%
Gross Profit
Cost of Revenue
(207)
(200)
(188)
(183)
(183)
(185)
(199)
(199)
(189)
(170)
(152)
(158)
(172)
(192)
(221)
(239)
(265)
(300)
(327)
(360)
(385)
(392)
(402)
(409)
(467)
(539)
(582)
(603)
(583)
(555)
(525)
(498)
(437)
(380)
(325)
(294)
(246)
(126)
(207)
(298)
(349)
Gross Profit
54
N/A
51
-4%
46
-10%
43
-8%
38
-12%
35
-8%
33
-6%
31
-5%
29
-7%
25
-15%
22
-9%
24
+7%
29
+22%
36
+22%
43
+21%
49
+13%
53
+8%
62
+18%
70
+13%
77
+9%
86
+12%
90
+4%
92
+3%
97
+5%
110
+13%
138
+26%
154
+12%
164
+6%
168
+3%
160
-5%
157
-2%
150
-4%
135
-10%
118
-13%
96
-19%
80
-17%
42
-48%
18
-56%
26
+46%
38
+42%
43
+15%
Operating Income
Operating Expenses
(31)
(29)
(32)
(32)
(31)
(30)
(24)
(23)
(23)
(23)
(24)
(24)
(25)
(27)
(27)
(29)
(29)
(31)
(34)
(37)
(40)
(42)
(43)
(44)
(46)
(51)
(56)
(59)
(62)
(63)
(65)
(63)
(60)
(55)
(50)
(47)
(38)
(18)
(27)
(37)
(38)
Selling, General & Administrative
(29)
(27)
(30)
(30)
(30)
(30)
(24)
(23)
(23)
(23)
(24)
(24)
(26)
(27)
(27)
(29)
(29)
(31)
(34)
(36)
(40)
(41)
(43)
(44)
(46)
(51)
(56)
(59)
(61)
(63)
(65)
(63)
(60)
(55)
(50)
(47)
(38)
(18)
(27)
(37)
(38)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
23
N/A
22
-4%
14
-38%
11
-20%
6
-42%
4
-32%
9
+105%
8
-14%
6
-21%
2
-72%
(1)
N/A
0
N/A
4
+1 200%
9
+136%
16
+75%
20
+25%
24
+19%
31
+31%
36
+15%
40
+11%
46
+15%
48
+5%
50
+3%
53
+7%
64
+20%
87
+36%
98
+14%
105
+6%
107
+2%
96
-10%
92
-5%
87
-5%
75
-14%
62
-16%
46
-27%
32
-29%
4
-88%
(0)
N/A
(1)
-350%
1
N/A
5
+417%
Pre-Tax Income
Interest Income Expense
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(8)
(7)
(7)
(5)
(5)
(5)
(5)
(5)
(5)
(11)
(10)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
Total Other Income
2
2
2
1
1
1
2
2
2
2
2
1
1
1
0
1
1
1
1
1
1
1
2
2
2
2
1
0
1
1
1
1
0
0
(1)
(1)
0
0
0
(0)
0
Pre-Tax Income
13
N/A
12
-6%
4
-64%
1
-70%
(3)
N/A
(5)
-56%
(0)
+98%
(1)
-800%
(3)
-178%
(7)
-176%
(10)
-38%
(8)
+14%
(5)
+43%
1
N/A
7
+886%
11
+59%
15
+36%
23
+51%
28
+22%
32
+17%
38
+18%
39
+2%
41
+7%
45
+9%
56
+24%
80
+44%
92
+14%
98
+7%
102
+4%
93
-9%
87
-6%
83
-5%
70
-15%
58
-18%
34
-42%
21
-37%
3
-88%
(1)
N/A
(2)
-100%
(0)
+83%
(3)
-967%
Net Income
Tax Provision
(6)
(5)
(2)
(1)
1
2
0
1
2
3
4
3
2
0
(2)
(4)
(5)
(8)
(10)
(12)
(15)
(16)
(16)
(17)
(20)
(29)
(32)
(34)
(36)
(32)
(31)
(30)
(25)
(21)
(15)
(10)
(1)
0
0
(0)
(2)
Income from Continuing Operations
8
7
2
1
(2)
(3)
0
(0)
(1)
(4)
(6)
(5)
(3)
1
5
7
10
14
17
20
23
23
26
28
36
52
60
64
66
61
56
54
45
37
19
11
1
(1)
(2)
(1)
(5)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
Net Income (Common)
8
N/A
7
-5%
2
-67%
(29)
N/A
(32)
-10%
(33)
-3%
(29)
+11%
(0)
+99%
(1)
-350%
(4)
-356%
(6)
-46%
(5)
+13%
(3)
+40%
1
N/A
5
+370%
7
+55%
10
+34%
14
+47%
17
+19%
20
+16%
23
+16%
23
0%
26
+12%
28
+9%
36
+27%
52
+44%
60
+16%
64
+7%
66
+4%
61
-8%
56
-8%
54
-5%
45
-15%
37
-19%
19
-49%
11
-42%
1
-88%
(1)
N/A
(2)
-50%
(1)
+47%
(5)
-529%
EPS (Diluted)
0.99
N/A
0.96
-3%
0.32
-67%
-3.95
N/A
-4.35
-10%
-4.49
-3%
-4.18
+7%
-0.02
+100%
-0.12
-500%
-0.59
-392%
-0.85
-44%
-0.74
+13%
-0.44
+41%
0.14
N/A
0.67
+379%
1.03
+54%
1.38
+34%
2.02
+46%
2.42
+20%
2.81
+16%
3.27
+16%
3.26
0%
3.35
+3%
2.93
-13%
3.72
+27%
5.32
+43%
6.11
+15%
6.54
+7%
6.77
+4%
6.15
-9%
5.74
-7%
5.51
-4%
4.72
-14%
3.8
-19%
1.96
-48%
1.13
-42%
0.13
-88%
-0.1
N/A
-0.15
-50%
-0.07
+53%
-0.52
-643%