3DX Industries Inc
OTC:DDDX
Income Statement
Earnings Waterfall
3DX Industries Inc
Income Statement
3DX Industries Inc
| Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+55%
|
0
+65%
|
0
+41%
|
0
-4%
|
0
+10%
|
0
-7%
|
0
-2%
|
0
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+56%
|
0
+57%
|
0
+51%
|
0
-1%
|
0
+14%
|
0
-1%
|
0
-7%
|
0
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(10)
|
(10)
|
(10)
|
(5)
|
4
|
4
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(10)
|
(10)
|
(5)
|
4
|
4
|
4
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(2)
-15%
|
(2)
+22%
|
(1)
+18%
|
(2)
-17%
|
(2)
+10%
|
(1)
+15%
|
(1)
+24%
|
(0)
+54%
|
(1)
-17%
|
(0)
+9%
|
(0)
+2%
|
(0)
+7%
|
(10)
-2 144%
|
(10)
-1%
|
(10)
-1%
|
(5)
+45%
|
4
N/A
|
4
-3%
|
4
-3%
|
(1)
N/A
|
(1)
-1%
|
(1)
+13%
|
(1)
+10%
|
(1)
+4%
|
(1)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(6)
|
(6)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-16%
|
(2)
+22%
|
(1)
+18%
|
(2)
-39%
|
(2)
+8%
|
(2)
+12%
|
(1)
+20%
|
(0)
+65%
|
(1)
-17%
|
(0)
+9%
|
(0)
+2%
|
(0)
+5%
|
(10)
-2 092%
|
(15)
-50%
|
(15)
-1%
|
(11)
+26%
|
(2)
+85%
|
3
N/A
|
3
-4%
|
(1)
N/A
|
(1)
+0%
|
(1)
+9%
|
(1)
+8%
|
(1)
+4%
|
(1)
+13%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(10)
|
(15)
|
(15)
|
(11)
|
(2)
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-16%
|
(2)
+22%
|
(1)
+18%
|
(2)
-39%
|
(2)
+8%
|
(2)
+12%
|
(1)
+20%
|
(0)
+65%
|
(1)
-17%
|
(0)
+9%
|
(0)
+2%
|
(0)
+5%
|
(10)
-2 092%
|
(15)
-50%
|
(15)
-1%
|
(11)
+26%
|
(2)
+85%
|
3
N/A
|
3
-4%
|
(1)
N/A
|
(1)
+0%
|
(1)
+9%
|
(1)
+8%
|
(1)
+4%
|
(1)
+13%
|
|
| EPS (Diluted) |
-0.98
N/A
|
-1.49
-52%
|
-1.14
+23%
|
-0.93
+18%
|
-1.31
-41%
|
-1.2
+8%
|
-1.05
+12%
|
-0.84
+20%
|
-0.29
+65%
|
-0.33
-14%
|
-0.3
+9%
|
-0.29
+3%
|
-0.28
+3%
|
-0.38
-36%
|
-0.41
-8%
|
-0.4
+2%
|
-0.33
+18%
|
-0.05
+85%
|
0.08
N/A
|
0.07
-12%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
|