Deer Consumer Products Inc
OTC:DEER
Cash Flow Statement
Cash Flow Statement
Deer Consumer Products Inc
| Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(0)
|
3
|
4
|
5
|
6
|
3
|
3
|
4
|
7
|
12
|
16
|
20
|
25
|
30
|
32
|
33
|
37
|
40
|
42
|
40
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
5
|
6
|
6
|
11
|
11
|
12
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(4)
|
(6)
|
(6)
|
(10)
|
(2)
|
(2)
|
0
|
1
|
(14)
|
(18)
|
(24)
|
(30)
|
(21)
|
(33)
|
(33)
|
(38)
|
(37)
|
(25)
|
(32)
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-33%
|
(2)
-183%
|
3
N/A
|
3
+1%
|
7
+113%
|
9
+44%
|
0
-96%
|
0
-84%
|
(2)
N/A
|
(2)
-13%
|
11
N/A
|
1
-87%
|
3
+92%
|
3
-7%
|
6
+128%
|
20
+240%
|
12
-42%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
(2)
|
(2)
|
(3)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(24)
|
(51)
|
(51)
|
(55)
|
(34)
|
(16)
|
(15)
|
(10)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
5
|
4
|
4
|
4
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
1
|
0
|
6
|
(7)
|
(13)
|
(10)
|
|
| Cash from Investing Activities |
0
N/A
|
(3)
N/A
|
(3)
-4%
|
(3)
-23%
|
(7)
-90%
|
1
N/A
|
1
-37%
|
1
+55%
|
2
+122%
|
(4)
N/A
|
(6)
-53%
|
(8)
-31%
|
(29)
-249%
|
(57)
-100%
|
(50)
+13%
|
(55)
-10%
|
(28)
+49%
|
(22)
+21%
|
(27)
-24%
|
(20)
+26%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
18
|
94
|
93
|
91
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
3
|
3
|
4
|
10
|
(3)
|
(3)
|
(6)
|
(12)
|
(1)
|
(2)
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(7)
|
(5)
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(12)
|
(13)
|
(12)
|
(11)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
3
+15 420%
|
4
+21%
|
4
+2%
|
10
+158%
|
(3)
N/A
|
(2)
+19%
|
(3)
-34%
|
4
N/A
|
80
+1 916%
|
79
-2%
|
79
+1%
|
66
-17%
|
(0)
N/A
|
(0)
+34%
|
(2)
-735%
|
(3)
-101%
|
(5)
-50%
|
(7)
-33%
|
(5)
+25%
|
|
| Change in Cash | |||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
1
-45%
|
(0)
N/A
|
2
N/A
|
1
-19%
|
1
+16%
|
4
+198%
|
16
+256%
|
77
+387%
|
73
-5%
|
69
-4%
|
37
-47%
|
(45)
N/A
|
(47)
-4%
|
(52)
-10%
|
(28)
+47%
|
(20)
+28%
|
(13)
+36%
|
(13)
0%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(2)
-7 007%
|
(3)
-54%
|
(3)
-12%
|
(7)
-128%
|
(1)
+92%
|
(1)
+16%
|
3
N/A
|
7
+138%
|
(1)
N/A
|
(2)
-80%
|
(5)
-132%
|
(26)
-474%
|
(40)
-54%
|
(50)
-24%
|
(52)
-5%
|
(31)
+40%
|
(10)
+69%
|
5
N/A
|
1
-75%
|
|