Delta Galil Industries Ltd
OTC:DELTF
Balance Sheet
Balance Sheet Decomposition
Delta Galil Industries Ltd
Current Assets | 831m |
Cash & Short-Term Investments | 174.5m |
Receivables | 290.2m |
Other Current Assets | 366.4m |
Non-Current Assets | 957.5m |
Long-Term Investments | 17.6m |
PP&E | 487.5m |
Intangibles | 423.5m |
Other Non-Current Assets | 28.9m |
Current Liabilities | 481.7m |
Accounts Payable | 334.4m |
Short-Term Debt | 822k |
Other Current Liabilities | 146.4m |
Non-Current Liabilities | 569m |
Long-Term Debt | 442m |
Other Non-Current Liabilities | 127m |
Balance Sheet
Delta Galil Industries Ltd
Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
231
|
230
|
191
|
174
|
|
Cash |
170
|
118
|
98
|
161
|
|
Cash Equivalents |
61
|
112
|
93
|
14
|
|
Total Receivables |
245
|
237
|
270
|
272
|
|
Accounts Receivables |
205
|
207
|
246
|
250
|
|
Other Receivables |
40
|
30
|
24
|
22
|
|
Inventory |
292
|
395
|
487
|
361
|
|
Other Current Assets |
15
|
27
|
18
|
24
|
|
Total Current Assets |
782
|
890
|
966
|
831
|
|
PP&E Net |
427
|
404
|
429
|
488
|
|
PP&E Gross |
427
|
404
|
429
|
488
|
|
Accumulated Depreciation |
215
|
471
|
439
|
424
|
|
Intangible Assets |
267
|
287
|
276
|
278
|
|
Goodwill |
151
|
147
|
144
|
146
|
|
Long-Term Investments |
18
|
16
|
15
|
18
|
|
Other Long-Term Assets |
47
|
31
|
20
|
29
|
|
Other Assets |
151
|
147
|
144
|
146
|
|
Total Assets |
1 692
N/A
|
1 775
+5%
|
1 851
+4%
|
1 789
-3%
|
|
Liabilities | |||||
Accounts Payable |
187
|
248
|
210
|
169
|
|
Accrued Liabilities |
93
|
126
|
120
|
102
|
|
Short-Term Debt |
11
|
0
|
51
|
1
|
|
Current Portion of Long-Term Debt |
121
|
91
|
136
|
106
|
|
Other Current Liabilities |
109
|
83
|
95
|
104
|
|
Total Current Liabilities |
522
|
548
|
611
|
482
|
|
Long-Term Debt |
603
|
452
|
427
|
442
|
|
Deferred Income Tax |
39
|
40
|
32
|
36
|
|
Minority Interest |
0
|
26
|
28
|
30
|
|
Other Liabilities |
53
|
86
|
70
|
61
|
|
Total Liabilities |
1 216
N/A
|
1 151
-5%
|
1 169
+1%
|
1 051
-10%
|
|
Equity | |||||
Common Stock |
24
|
24
|
24
|
24
|
|
Retained Earnings |
336
|
432
|
518
|
572
|
|
Additional Paid In Capital |
130
|
130
|
128
|
128
|
|
Treasury Stock |
16
|
15
|
14
|
14
|
|
Other Equity |
3
|
53
|
26
|
28
|
|
Total Equity |
477
N/A
|
623
+31%
|
682
+9%
|
738
+8%
|
|
Total Liabilities & Equity |
1 692
N/A
|
1 775
+5%
|
1 851
+4%
|
1 789
-3%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
26
|
26
|
26
|
25
|