Democrasoft Inc
OTC:DEMO

Watchlist Manager
Democrasoft Inc Logo
Democrasoft Inc
OTC:DEMO
Watchlist
Price: 0.0002 USD Market Closed
Market Cap: 8.7k USD

Intrinsic Value

DEMO latest financial reports are more than 11 years old.
DEMO doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of DEMO.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEMO Intrinsic Value
Not Available
Base Case Scenario
Compare DEMO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DEMO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Democrasoft Inc

Current Assets 1.9m
Cash & Short-Term Investments 1.8m
Receivables 1k
Other Current Assets 73.5k
Non-Current Assets 33.1k
PP&E 24.2k
Other Non-Current Assets 8.9k
Current Liabilities 111.2k
Accounts Payable 111.2k
Efficiency

Free Cash Flow Analysis
Democrasoft Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Democrasoft Inc

Revenue
1.2m USD
Cost of Revenue
-774.9k USD
Gross Profit
410.8k USD
Operating Expenses
-3.7m USD
Operating Income
-3.3m USD
Other Expenses
35.1k USD
Net Income
-3.3m USD
Fundamental Scores

DEMO Profitability Score
Profitability Due Diligence

Democrasoft Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Democrasoft Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

DEMO Solvency Score
Solvency Due Diligence

Democrasoft Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
49/100
Solvency
Score

Democrasoft Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEMO Price Targets Summary
Democrasoft Inc

There are no price targets for DEMO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DEMO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y